Aaron Industries Ltd
NSE:AARON
Intrinsic Value
The intrinsic value of one AARON stock under the Base Case scenario is 184.31 INR. Compared to the current market price of 395.4 INR, Aaron Industries Ltd is Overvalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Aaron Industries Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Aaron Industries Ltd
Balance Sheet Decomposition
Aaron Industries Ltd
Current Assets | 251.8m |
Cash & Short-Term Investments | 1.3m |
Receivables | 53.3m |
Other Current Assets | 197.2m |
Non-Current Assets | 576.5m |
Long-Term Investments | 2.4m |
PP&E | 573.4m |
Intangibles | 666k |
Free Cash Flow Analysis
Aaron Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Aaron Industries Ltd
Revenue
|
779.3m
INR
|
Cost of Revenue
|
-505m
INR
|
Gross Profit
|
274.3m
INR
|
Operating Expenses
|
-144.2m
INR
|
Operating Income
|
130.1m
INR
|
Other Expenses
|
-47.6m
INR
|
Net Income
|
82.4m
INR
|
AARON Profitability Score
Profitability Due Diligence
Aaron Industries Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Aaron Industries Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
AARON Solvency Score
Solvency Due Diligence
Aaron Industries Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Aaron Industries Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AARON Price Targets Summary
Aaron Industries Ltd
Dividends
Current shareholder yield for AARON is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AARON stock under the Base Case scenario is 184.31 INR.
Compared to the current market price of 395.4 INR, Aaron Industries Ltd is Overvalued by 53%.