Aditya Birla Fashion and Retail Ltd
NSE:ABFRL

Watchlist Manager
Aditya Birla Fashion and Retail Ltd Logo
Aditya Birla Fashion and Retail Ltd
NSE:ABFRL
Watchlist
Price: 256.6 INR -2.4% Market Closed
Market Cap: 312B INR

Relative Value

The Relative Value of one ABFRL stock under the Base Case scenario is 364.86 INR. Compared to the current market price of 256.6 INR, Aditya Birla Fashion and Retail Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABFRL Relative Value
Base Case
364.86 INR
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
25
Median 3Y
2.6
Median 5Y
2.9
Industry
0.9
Forward
2
vs History
vs Industry
4
Median 3Y
-58.3
Median 5Y
-54.8
Industry
16.8
Forward
-49.5
vs History
85
vs Industry
25
Median 3Y
29.6
Median 5Y
23.6
Industry
9.9
vs History
vs Industry
17
Median 3Y
-42.6
Median 5Y
-35.9
Industry
15.8
vs History
92
vs Industry
7
Median 3Y
9.3
Median 5Y
9.8
Industry
1.2
vs History
74
vs Industry
22
Median 3Y
2.9
Median 5Y
3.3
Industry
1
Forward
2.4
vs History
82
vs Industry
38
Median 3Y
5.4
Median 5Y
6
Industry
3.7
vs History
73
vs Industry
17
Median 3Y
24.2
Median 5Y
27.2
Industry
9.5
Forward
20.1
vs History
vs Industry
4
Median 3Y
-195.8
Median 5Y
-53.3
Industry
12.6
Forward
-474.9
vs History
84
vs Industry
22
Median 3Y
33.1
Median 5Y
27.3
Industry
10.7
vs History
49
vs Industry
18
Median 3Y
34.6
Median 5Y
29.9
Industry
13.3
vs History
82
vs Industry
21
Median 3Y
2.5
Median 5Y
2.8
Industry
1

Multiples Across Competitors

ABFRL Competitors Multiples
Aditya Birla Fashion and Retail Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Aditya Birla Fashion and Retail Ltd
NSE:ABFRL
312B INR 2.1 -49.7 22.3 -202.4
FR
Hermes International SCA
PAR:RMS
255.6B EUR 16.9 55.5 35 39.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
244.2B EUR 2.9 19.5 9.7 13.6
FR
EssilorLuxottica SA
PAR:EL
114.5B EUR 4.3 48.5 18.9 35.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
85.3B CHF 4.5 70 20.5 20.5
FR
Christian Dior SE
PAR:CDI
82.2B EUR 1 15.8 4 5.6
DE
Adidas AG
XETRA:ADS
36.6B EUR 1.5 35.8 13.7 24.1
IN
Titan Company Ltd
NSE:TITAN
2.9T INR 5 90.5 57.1 65
CA
Lululemon Athletica Inc
NASDAQ:LULU
34.2B USD 3.2 18.9 10.9 12.9
CN
ANTA Sports Products Ltd
HKEX:2020
258B HKD 3.4 15.5 10.5 14
FR
Kering SA
PAR:KER
21.6B EUR 1.3 19 7.3 13.5