ABFRL Relative Valuation - Aditya Birla Fashion and Retail Ltd

Watchlist Manager

Watchlist

Price: 58.85 INR 1.24% Market Closed

Market Cap: ₹71.6B

	Aditya Birla Fashion and Retail Ltd NSE:ABFRL	IN

Multiples-Based Value

The Multiples-Based Value of one ABFRL stock under the Base Case scenario is 126.64 INR. Compared to the current market price of 58.85 INR, Aditya Birla Fashion and Retail Ltd is Undervalued by 54%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

ABFRL Multiples-Based Value

Base Case

Undervaluation 54%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	Aditya Birla Fashion and Retail Ltd NSE:ABFRL	71.6B INR	0.9	-11.1	10.7	-15.7
FR	LVMH Moet Hennessy Louis Vuitton SE PAR:MC	227.4B EUR	2.8	20.8	9.6	13.9
FR	Hermes International SCA PAR:RMS	172.6B EUR	10.8	38.1	21.7	24.7
KR	SBW KRX:102280	235.5T KRW	2 563.1	-117 637.1	-79 390.5	-58 109.2
FR	EssilorLuxottica SA PAR:EL	89.7B EUR	3.1	38.7	15.2	29.3
CH	Compagnie Financiere Richemont SA SIX:CFR	82.2B CHF	4.2	22.3	18.8	18.8
FR	Christian Dior SE PAR:CDI	79.1B EUR	1	17.6	3.8	5.6
IN	Titan Company Ltd NSE:TITAN	3.6T INR	4.7	75.2	47.2	52
FR	Kering SA PAR:KER	30.9B EUR	2.1	433.9	11.4	25.6
US	Tapestry Inc NYSE:TPR	28.7B USD	3.8	54.9	17	18.6
DE	Adidas AG XETRA:ADS	23.7B EUR	1	18	8.2	12.8

			Revenue Growth	P/S to Growth
IN	Aditya Birla Fashion and Retail Ltd NSE:ABFRL	Average P/S: 236.1 0.9	14%	0.1
FR	LVMH Moet Hennessy Louis Vuitton SE PAR:MC	2.8	5%	0.6
FR	Hermes International SCA PAR:RMS	10.8	9%	1.2
KR	SBW KRX:102280	2 563.1	N/A	N/A
FR	EssilorLuxottica SA PAR:EL	3.1	11%	0.3
CH	Compagnie Financiere Richemont SA SIX:CFR	4.2	7%	0.6
FR	Christian Dior SE PAR:CDI	1	N/A	N/A
IN	Titan Company Ltd NSE:TITAN	4.7	21%	0.2
FR	Kering SA PAR:KER	2.1	6%	0.4
US	Tapestry Inc NYSE:TPR	3.8	7%	0.5
DE	Adidas AG XETRA:ADS	1	8%	0.1

			Earnings Growth	PEG
IN	Aditya Birla Fashion and Retail Ltd NSE:ABFRL	Average P/E: 79.9 Negative Multiple: -11.1	N/A	N/A
FR	LVMH Moet Hennessy Louis Vuitton SE PAR:MC	20.8	12%	1.7
FR	Hermes International SCA PAR:RMS	38.1	12%	3.2
KR	SBW KRX:102280	Negative Multiple: -117 637.1	N/A	N/A
FR	EssilorLuxottica SA PAR:EL	38.7	27%	1.4
CH	Compagnie Financiere Richemont SA SIX:CFR	22.3	17%	1.3
FR	Christian Dior SE PAR:CDI	17.6	N/A	N/A
IN	Titan Company Ltd NSE:TITAN	75.2	32%	2.3
FR	Kering SA PAR:KER	433.9	188%	2.3
US	Tapestry Inc NYSE:TPR	54.9	107%	0.5
DE	Adidas AG XETRA:ADS	18	27%	0.7

			EBITDA Growth	EV/EBITDA to Growth
IN	Aditya Birla Fashion and Retail Ltd NSE:ABFRL	Average EV/EBITDA: 16.4 10.7	3%	3.6
FR	LVMH Moet Hennessy Louis Vuitton SE PAR:MC	9.6	4%	2.4
FR	Hermes International SCA PAR:RMS	21.7	8%	2.7
KR	SBW KRX:102280	Negative Multiple: -79 390.5	N/A	N/A
FR	EssilorLuxottica SA PAR:EL	15.2	13%	1.2
CH	Compagnie Financiere Richemont SA SIX:CFR	18.8	8%	2.3
FR	Christian Dior SE PAR:CDI	3.8	N/A	N/A
IN	Titan Company Ltd NSE:TITAN	47.2	27%	1.7
FR	Kering SA PAR:KER	11.4	11%	1
US	Tapestry Inc NYSE:TPR	17	13%	1.3
DE	Adidas AG XETRA:ADS	8.2	17%	0.5

			EBIT Growth	EV/EBIT to Growth
IN	Aditya Birla Fashion and Retail Ltd NSE:ABFRL	Average EV/EBIT: 22.4 Negative Multiple: -15.7	N/A	N/A
FR	LVMH Moet Hennessy Louis Vuitton SE PAR:MC	13.9	8%	1.7
FR	Hermes International SCA PAR:RMS	24.7	9%	2.7
KR	SBW KRX:102280	Negative Multiple: -58 109.2	N/A	N/A
FR	EssilorLuxottica SA PAR:EL	29.3	23%	1.3
CH	Compagnie Financiere Richemont SA SIX:CFR	18.8	10%	1.9
FR	Christian Dior SE PAR:CDI	5.6	N/A	N/A
IN	Titan Company Ltd NSE:TITAN	52	29%	1.8
FR	Kering SA PAR:KER	25.6	23%	1.1
US	Tapestry Inc NYSE:TPR	18.6	13%	1.4
DE	Adidas AG XETRA:ADS	12.8	17%	0.8

Aditya Birla Fashion and Retail Ltd
NSE:ABFRL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ABFRL Competitors Multiples
Aditya Birla Fashion and Retail Ltd Competitors

See Also

Company

Help

Tools

Stocks

Aditya Birla Fashion and Retail Ltd NSE:ABFRL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ABFRL Competitors Multiples Aditya Birla Fashion and Retail Ltd Competitors

See Also

Company

Help

Tools

Stocks

Aditya Birla Fashion and Retail Ltd
NSE:ABFRL

ABFRL Competitors Multiples
Aditya Birla Fashion and Retail Ltd Competitors