Agarwal Industrial Corporation Ltd
NSE:AGARIND
Agarwal Industrial Corporation Ltd
NSE:AGARIND
Price:
376.85
INR
-1.4%
Market Closed
Market Cap:
₹5.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Agarwal Industrial Corporation Ltd
NSE:AGARIND
|
IN |
|
SIGA Technologies Inc
NASDAQ:SIGA
|
US |
|
Triplepoint Venture Growth BDC Corp
NYSE:TPVG
|
US |
|
IMP Powers Ltd
NSE:INDLMETER
|
IN |
|
Wide Open Agriculture Ltd
ASX:WOA
|
AU |
|
Suzumo Machinery Co Ltd
TSE:6405
|
JP |
|
Vimeo Inc
NASDAQ:VMEO
|
US |
|
Trane Technologies PLC
NYSE:TT
|
IE |
|
Bookoff Group Holdings Ltd
TSE:9278
|
JP |
|
Suzhou Weizhixiang Food Co Ltd
SSE:605089
|
CN |
|
4
|
4Mobility SA
WSE:4MB
|
PL |
|
G
|
Gazprom Neft' PAO
LSE:GAZ
|
RU |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
CN |
|
Shenzhen Absen Optoelectronic Co Ltd
SZSE:300389
|
CN |
Income Statement
Earnings Waterfall
Agarwal Industrial Corporation Ltd
Agarwal Industrial Corporation Ltd
Income Statement
Agarwal Industrial Corporation Ltd
Agarwal Industrial Corporation Ltd
Currency: INR
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
39
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
181
|
0
|
0
|
0
|
280
|
0
|
0
|
0
|
|
| Revenue |
2 245
N/A
|
2 267
+1%
|
2 308
+2%
|
2 069
-10%
|
2 810
+36%
|
2 906
+3%
|
3 067
+6%
|
3 449
+12%
|
2 977
-14%
|
3 363
+13%
|
3 450
+3%
|
3 537
+3%
|
4 116
+16%
|
4 502
+9%
|
4 604
+2%
|
5 288
+15%
|
5 315
+1%
|
6 520
+23%
|
6 547
+0%
|
6 654
+2%
|
7 870
+18%
|
6 724
-15%
|
7 153
+6%
|
7 610
+6%
|
9 039
+19%
|
11 644
+29%
|
12 279
+5%
|
14 004
+14%
|
15 982
+14%
|
17 711
+11%
|
18 351
+4%
|
20 067
+9%
|
20 150
+0%
|
20 630
+2%
|
20 723
+0%
|
20 084
-3%
|
21 253
+6%
|
22 043
+4%
|
22 980
+4%
|
23 519
+2%
|
23 989
+2%
|
22 848
-5%
|
22 040
-4%
|
20 703
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 717)
|
(1 731)
|
(1 754)
|
(1 534)
|
(2 220)
|
(2 198)
|
(2 240)
|
(2 442)
|
(2 607)
|
(2 963)
|
(2 998)
|
(3 052)
|
(3 670)
|
(4 087)
|
(4 153)
|
(4 837)
|
(4 232)
|
(5 384)
|
(5 368)
|
(5 404)
|
(7 205)
|
(6 124)
|
(6 565)
|
(6 769)
|
(8 111)
|
(10 436)
|
(10 861)
|
(12 223)
|
(14 555)
|
(16 099)
|
(16 521)
|
(18 212)
|
(18 445)
|
(16 950)
|
(16 993)
|
(16 165)
|
(19 021)
|
(17 241)
|
(17 803)
|
(18 127)
|
(21 301)
|
(17 884)
|
(17 269)
|
(16 157)
|
|
| Gross Profit |
528
N/A
|
537
+2%
|
554
+3%
|
536
-3%
|
589
+10%
|
709
+20%
|
826
+17%
|
1 007
+22%
|
369
-63%
|
400
+8%
|
452
+13%
|
485
+7%
|
446
-8%
|
415
-7%
|
451
+9%
|
451
+0%
|
1 082
+140%
|
1 136
+5%
|
1 179
+4%
|
1 251
+6%
|
666
-47%
|
600
-10%
|
588
-2%
|
841
+43%
|
928
+10%
|
1 208
+30%
|
1 418
+17%
|
1 781
+26%
|
1 427
-20%
|
1 612
+13%
|
1 830
+14%
|
1 855
+1%
|
1 705
-8%
|
3 680
+116%
|
3 730
+1%
|
3 919
+5%
|
2 232
-43%
|
4 802
+115%
|
5 177
+8%
|
5 392
+4%
|
2 688
-50%
|
4 963
+85%
|
4 771
-4%
|
4 546
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(410)
|
(431)
|
(425)
|
(413)
|
(434)
|
(442)
|
(469)
|
(537)
|
(173)
|
(189)
|
(234)
|
(255)
|
(225)
|
(199)
|
(231)
|
(208)
|
(795)
|
(804)
|
(838)
|
(911)
|
(286)
|
(273)
|
(267)
|
(436)
|
(353)
|
(505)
|
(688)
|
(922)
|
(567)
|
(661)
|
(800)
|
(785)
|
(577)
|
(2 487)
|
(2 493)
|
(2 633)
|
(797)
|
(3 228)
|
(3 555)
|
(3 759)
|
(1 138)
|
(3 687)
|
(3 580)
|
(3 663)
|
|
| Selling, General & Administrative |
(27)
|
(29)
|
(29)
|
(28)
|
(96)
|
(45)
|
(48)
|
(54)
|
(115)
|
(44)
|
(48)
|
(48)
|
(136)
|
(49)
|
(48)
|
(47)
|
(50)
|
(54)
|
(50)
|
(51)
|
(187)
|
(50)
|
(54)
|
(53)
|
(186)
|
(59)
|
(64)
|
(70)
|
(358)
|
(77)
|
(80)
|
(85)
|
(334)
|
(91)
|
(93)
|
(94)
|
(474)
|
(102)
|
(108)
|
(117)
|
(656)
|
(120)
|
(121)
|
(122)
|
|
| Depreciation & Amortization |
(43)
|
(44)
|
(45)
|
(45)
|
(53)
|
(55)
|
(47)
|
(61)
|
(58)
|
(61)
|
(75)
|
(72)
|
(83)
|
(88)
|
(93)
|
(92)
|
(84)
|
(84)
|
(86)
|
(88)
|
(90)
|
(91)
|
(110)
|
(122)
|
(144)
|
(166)
|
(173)
|
(185)
|
(197)
|
(202)
|
(209)
|
(219)
|
(227)
|
(239)
|
(252)
|
(266)
|
(301)
|
(340)
|
(375)
|
(454)
|
(478)
|
(505)
|
(528)
|
(509)
|
|
| Other Operating Expenses |
(341)
|
(358)
|
(351)
|
(341)
|
(285)
|
(342)
|
(374)
|
(422)
|
0
|
(84)
|
(110)
|
(136)
|
(6)
|
(63)
|
(91)
|
(69)
|
(662)
|
(666)
|
(702)
|
(771)
|
(11)
|
(131)
|
(104)
|
(261)
|
(22)
|
(280)
|
(451)
|
(667)
|
(12)
|
(382)
|
(511)
|
(481)
|
(16)
|
(2 156)
|
(2 149)
|
(2 274)
|
(22)
|
(2 785)
|
(3 072)
|
(3 189)
|
(4)
|
(3 063)
|
(2 931)
|
(3 032)
|
|
| Operating Income |
117
N/A
|
106
-10%
|
129
+22%
|
123
-5%
|
156
+27%
|
267
+71%
|
357
+34%
|
471
+32%
|
197
-58%
|
211
+7%
|
219
+4%
|
231
+5%
|
221
-4%
|
216
-2%
|
220
+2%
|
243
+11%
|
287
+18%
|
332
+16%
|
341
+3%
|
340
0%
|
379
+11%
|
328
-14%
|
321
-2%
|
405
+26%
|
575
+42%
|
703
+22%
|
729
+4%
|
859
+18%
|
860
+0%
|
951
+11%
|
1 030
+8%
|
1 069
+4%
|
1 128
+6%
|
1 194
+6%
|
1 237
+4%
|
1 287
+4%
|
1 435
+12%
|
1 574
+10%
|
1 622
+3%
|
1 633
+1%
|
1 550
-5%
|
1 276
-18%
|
1 190
-7%
|
883
-26%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(39)
|
(41)
|
(42)
|
(41)
|
(58)
|
(70)
|
(77)
|
(83)
|
(57)
|
(69)
|
(70)
|
(77)
|
(75)
|
(89)
|
(91)
|
(92)
|
(92)
|
(92)
|
(89)
|
(87)
|
(64)
|
(88)
|
(98)
|
(97)
|
(86)
|
(107)
|
(108)
|
(116)
|
(83)
|
(120)
|
(116)
|
(120)
|
(43)
|
(130)
|
(143)
|
(158)
|
(140)
|
(244)
|
(272)
|
(294)
|
(210)
|
(308)
|
(311)
|
(317)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
24
|
4
|
5
|
1
|
(95)
|
(169)
|
(269)
|
3
|
14
|
15
|
32
|
(1)
|
5
|
5
|
(8)
|
8
|
8
|
7
|
9
|
(4)
|
31
|
30
|
28
|
(3)
|
24
|
28
|
30
|
(2)
|
47
|
87
|
101
|
5
|
74
|
49
|
40
|
(24)
|
60
|
60
|
75
|
7
|
107
|
130
|
150
|
|
| Pre-Tax Income |
83
N/A
|
89
+7%
|
91
+2%
|
87
-5%
|
99
+14%
|
101
+2%
|
111
+9%
|
119
+7%
|
142
+20%
|
157
+10%
|
164
+5%
|
186
+13%
|
146
-21%
|
132
-9%
|
134
+1%
|
143
+7%
|
203
+42%
|
248
+22%
|
259
+4%
|
262
+1%
|
311
+19%
|
270
-13%
|
252
-7%
|
336
+33%
|
487
+45%
|
620
+27%
|
649
+5%
|
773
+19%
|
775
+0%
|
878
+13%
|
1 001
+14%
|
1 051
+5%
|
1 098
+4%
|
1 137
+4%
|
1 144
+1%
|
1 169
+2%
|
1 272
+9%
|
1 390
+9%
|
1 411
+1%
|
1 416
+0%
|
1 348
-5%
|
1 075
-20%
|
1 009
-6%
|
716
-29%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(25)
|
(28)
|
(28)
|
(26)
|
(31)
|
(30)
|
(34)
|
(37)
|
(52)
|
(59)
|
(60)
|
(67)
|
(44)
|
(38)
|
(39)
|
(41)
|
(68)
|
(76)
|
(71)
|
(60)
|
(55)
|
(40)
|
(38)
|
(64)
|
(82)
|
(104)
|
(112)
|
(136)
|
(138)
|
(157)
|
(170)
|
(175)
|
(175)
|
(174)
|
(173)
|
(174)
|
(180)
|
(184)
|
(179)
|
(184)
|
(191)
|
(177)
|
(176)
|
(133)
|
|
| Income from Continuing Operations |
59
|
61
|
63
|
60
|
69
|
71
|
77
|
82
|
90
|
98
|
104
|
119
|
102
|
94
|
95
|
103
|
134
|
172
|
188
|
202
|
256
|
230
|
214
|
272
|
405
|
516
|
537
|
637
|
637
|
721
|
831
|
877
|
923
|
964
|
971
|
995
|
1 092
|
1 206
|
1 230
|
1 231
|
1 157
|
897
|
833
|
584
|
|
| Net Income (Common) |
59
N/A
|
61
+3%
|
63
+3%
|
60
-4%
|
69
+14%
|
71
+3%
|
77
+8%
|
82
+7%
|
90
+10%
|
98
+8%
|
104
+6%
|
119
+15%
|
102
-14%
|
94
-7%
|
95
+1%
|
103
+8%
|
134
+31%
|
172
+28%
|
188
+9%
|
202
+8%
|
256
+27%
|
230
-10%
|
214
-7%
|
272
+27%
|
405
+49%
|
516
+27%
|
537
+4%
|
637
+19%
|
637
+0%
|
721
+13%
|
831
+15%
|
877
+6%
|
923
+5%
|
964
+4%
|
971
+1%
|
995
+2%
|
1 092
+10%
|
1 206
+10%
|
1 230
+2%
|
1 231
+0%
|
1 157
-6%
|
897
-22%
|
833
-7%
|
584
-30%
|
|
| EPS (Diluted) |
9.83
N/A
|
11.05
+12%
|
11.41
+3%
|
10.98
-4%
|
8.62
-21%
|
8.87
+3%
|
9.56
+8%
|
9.85
+3%
|
11.25
+14%
|
9.55
-15%
|
10.14
+6%
|
11.62
+15%
|
10.19
-12%
|
9.16
-10%
|
9.26
+1%
|
9.96
+8%
|
13.4
+35%
|
16.67
+24%
|
18.2
+9%
|
19.63
+8%
|
25.6
+30%
|
22.33
-13%
|
20.79
-7%
|
26.41
+27%
|
40.5
+53%
|
44.1
+9%
|
44.38
+1%
|
52.61
+19%
|
53.08
+1%
|
53.39
+1%
|
59.34
+11%
|
61.31
+3%
|
63.78
+4%
|
64.4
+1%
|
64.94
+1%
|
66.54
+2%
|
73.02
+10%
|
80.43
+10%
|
82.02
+2%
|
82.3
+0%
|
77.34
-6%
|
59.94
-22%
|
55.69
-7%
|
39.01
-30%
|
|
Switch to:
Switch to:
See Also
Discover More
