
Agarwal Industrial Corporation Ltd
NSE:AGARIND

Intrinsic Value
The intrinsic value of one
AGARIND
stock under the Base Case scenario is
1 341.94
INR.
Compared to the current market price of 981.05 INR,
Agarwal Industrial Corporation Ltd
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Agarwal Industrial Corporation Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Agarwal Industrial Corporation Ltd
Balance Sheet Decomposition
Agarwal Industrial Corporation Ltd
Current Assets | 6.1B |
Cash & Short-Term Investments | 893.5m |
Receivables | 2.7B |
Other Current Assets | 2.5B |
Non-Current Assets | 7.3B |
Long-Term Investments | 170.1m |
PP&E | 7B |
Intangibles | 48.9m |
Other Non-Current Assets | 78.1m |
Free Cash Flow Analysis
Agarwal Industrial Corporation Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Agarwal Industrial Corporation Ltd
Revenue
|
24B
INR
|
Cost of Revenue
|
-18.8B
INR
|
Gross Profit
|
5.2B
INR
|
Operating Expenses
|
-3.7B
INR
|
Operating Income
|
1.5B
INR
|
Other Expenses
|
-386.2m
INR
|
Net Income
|
1.2B
INR
|
AGARIND Profitability Score
Profitability Due Diligence
Agarwal Industrial Corporation Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Agarwal Industrial Corporation Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
AGARIND Solvency Score
Solvency Due Diligence
Agarwal Industrial Corporation Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Agarwal Industrial Corporation Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AGARIND Price Targets Summary
Agarwal Industrial Corporation Ltd
Dividends
Current shareholder yield for AGARIND is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AGARIND
stock under the Base Case scenario is
1 341.94
INR.
Compared to the current market price of 981.05 INR,
Agarwal Industrial Corporation Ltd
is
Undervalued by 27%.