AGARIND Relative Valuation - Agarwal Industrial Corporation Ltd

Watchlist Manager

Watchlist

Price: 374.5 INR 1.08%

Market Cap: ₹5.6B

	Agarwal Industrial Corporation Ltd NSE:AGARIND	IN

Relative Value

The Relative Value of one AGARIND stock under the Base Case scenario is 1 165.23 INR. Compared to the current market price of 374.5 INR, Agarwal Industrial Corporation Ltd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AGARIND Relative Value

Base Case

Undervaluation 68%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	Agarwal Industrial Corporation Ltd NSE:AGARIND	5.5B INR	0.3	9.6	4.4	7
SA	Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	2	-8.8	11.1	33.9
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	8.1	25.7	189.4	189.4
US	Dow Inc NYSE:DOW	28.4B USD	0.7	-10.8	13.8	174.4
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	454.1T IDR	4.6	14.7	109.5	109.5
UK	LyondellBasell Industries NV NYSE:LYB	24.9B USD	0.8	-33.1	15.2	40.7
CN	Hengli Petrochemical Co Ltd SSE:600346	151.3B CNY	0.7	21.7	20	20
TW	Nan Ya Plastics Corp TWSE:1303	602.7B TWD	2.3	133.4	25.6	181.3
KR	LG Chem Ltd KRX:051910	24.9T KRW	0.5	-13.7	6.1	33.3
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	114.4B CNY	0.4	155.4	29.1	29.1
US	Westlake Corp NYSE:WLK	14.6B USD	1.3	-9.7	17.3	-79.2

			Revenue Growth	P/S to Growth
IN	Agarwal Industrial Corporation Ltd NSE:AGARIND	Average P/S: 2 0.3	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	2	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	8.1	57%	0.1
US	Dow Inc NYSE:DOW	0.7	2%	0.4
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	4.6	57%	0.1
UK	LyondellBasell Industries NV NYSE:LYB	0.8	1%	0.8
CN	Hengli Petrochemical Co Ltd SSE:600346	0.7	1%	0.7
TW	Nan Ya Plastics Corp TWSE:1303	2.3	9%	0.3
KR	LG Chem Ltd KRX:051910	0.5	13%	0
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	0.4	1%	0.4
US	Westlake Corp NYSE:WLK	1.3	4%	0.3

			Earnings Growth	PEG
IN	Agarwal Industrial Corporation Ltd NSE:AGARIND	Average P/E: 60.1 9.6	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -8.8	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	25.7	N/A	N/A
US	Dow Inc NYSE:DOW	Negative Multiple: -10.8	N/A	N/A
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	14.7	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -33.1	N/A	N/A
CN	Hengli Petrochemical Co Ltd SSE:600346	21.7	17%	1.3
TW	Nan Ya Plastics Corp TWSE:1303	133.4	99%	1.3
KR	LG Chem Ltd KRX:051910	Negative Multiple: -13.7	N/A	N/A
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	155.4	82%	1.9
US	Westlake Corp NYSE:WLK	Negative Multiple: -9.7	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
IN	Agarwal Industrial Corporation Ltd NSE:AGARIND	Average EV/EBITDA: 40.1 4.4	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	11.1	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US	Dow Inc NYSE:DOW	13.8	19%	0.7
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	109.5	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	15.2	20%	0.8
CN	Hengli Petrochemical Co Ltd SSE:600346	20	32%	0.6
TW	Nan Ya Plastics Corp TWSE:1303	25.6	23%	1.1
KR	LG Chem Ltd KRX:051910	6.1	25%	0.2
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	29.1	70%	0.4
US	Westlake Corp NYSE:WLK	17.3	29%	0.6

			EBIT Growth	EV/EBIT to Growth
IN	Agarwal Industrial Corporation Ltd NSE:AGARIND	Average EV/EBIT: 81.9 7	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	33.9	25%	1.4
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US	Dow Inc NYSE:DOW	174.4	111%	1.6
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	109.5	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	40.7	44%	0.9
CN	Hengli Petrochemical Co Ltd SSE:600346	20	14%	1.4
TW	Nan Ya Plastics Corp TWSE:1303	181.3	113%	1.6
KR	LG Chem Ltd KRX:051910	33.3	92%	0.4
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	29.1	20%	1.5
US	Westlake Corp NYSE:WLK	Negative Multiple: -79.2	N/A	N/A

Agarwal Industrial Corporation Ltd
NSE:AGARIND

Relative Value

Valuation Multiples

Multiples Across Competitors

AGARIND Competitors Multiples
Agarwal Industrial Corporation Ltd Competitors

See Also

Company

Help

Tools

Stocks

Agarwal Industrial Corporation Ltd NSE:AGARIND

Relative Value

Valuation Multiples

Multiples Across Competitors

AGARIND Competitors Multiples Agarwal Industrial Corporation Ltd Competitors

See Also

Company

Help

Tools

Stocks

Agarwal Industrial Corporation Ltd
NSE:AGARIND

AGARIND Competitors Multiples
Agarwal Industrial Corporation Ltd Competitors