A

AIA Engineering Ltd
NSE:AIAENG

Watchlist Manager
AIA Engineering Ltd
NSE:AIAENG
Watchlist
Price: 3 786.2 INR -0.78%
Market Cap: 353.3B INR

Relative Value

The Relative Value of one AIAENG stock under the Base Case scenario is hidden INR. Compared to the current market price of 3 786.2 INR, AIA Engineering Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIAENG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
8
Median 3Y
7
Median 5Y
6.4
Industry
1.8
Forward
7.9
vs History
36
vs Industry
24
Median 3Y
30.1
Median 5Y
30.7
Industry
22.9
Forward
31.1
vs History
41
vs Industry
17
Median 3Y
34.1
Median 5Y
32
Industry
15.5
vs History
85
vs Industry
8
Median 3Y
38.2
Median 5Y
35.4
Industry
21.9
vs History
46
vs Industry
12
Median 3Y
5.1
Median 5Y
4.6
Industry
2.1
vs History
11
vs Industry
9
Median 3Y
6.3
Median 5Y
5.8
Industry
1.9
Forward
6.9
vs History
19
vs Industry
21
Median 3Y
12.7
Median 5Y
11.2
Industry
6.8
vs History
17
vs Industry
19
Median 3Y
23.4
Median 5Y
23.8
Industry
13.3
Forward
25
vs History
22
vs Industry
20
Median 3Y
25.4
Median 5Y
26.8
Industry
17.6
Forward
18.5
vs History
42
vs Industry
19
Median 3Y
30.7
Median 5Y
28.8
Industry
15.7
vs History
65
vs Industry
15
Median 3Y
38.6
Median 5Y
35.5
Industry
19.6
vs History
20
vs Industry
3
Median 3Y
8.7
Median 5Y
7.6
Industry
1.5

Multiples Across Competitors

AIAENG Competitors Multiples
AIA Engineering Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
AIA Engineering Ltd
NSE:AIAENG
353.3B INR 8.2 31.4 26.2 28.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
108.8B USD 5.4 29.9 22.4 27.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.8T JPY 2.5 50.9 22.5 31.4
SE
Atlas Copco AB
STO:ATCO A
780.6B SEK 4.6 28.3 18.1 22.8
US
Illinois Tool Works Inc
NYSE:ITW
73.2B USD 4.6 24.2 17.8 19.5
US
Barnes Group Inc
NYSE:B
73.5B USD 5 20.5 8.8 11.2
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 32 18.5 23.1
SE
Sandvik AB
STO:SAND
356.6B SEK 3 24.5 13.8 18.9
FI
Kone Oyj
OMXH:KNEBV
30.9B EUR 2.7 32.4 18.8 23.3
JP
Fanuc Corp
TSE:6954
5.4T JPY 6.7 34.5 22.2 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
AIA Engineering Ltd
NSE:AIAENG
Average EV/EBITDA: 15 637.2
26.2
7%
3.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.4
11%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.5
18%
1.3
SE
Atlas Copco AB
STO:ATCO A
18.1
3%
6
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.5
US
Barnes Group Inc
NYSE:B
8.8
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
SE
Sandvik AB
STO:SAND
13.8
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.8
9%
2.1
JP
Fanuc Corp
TSE:6954
22.2
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
A
AIA Engineering Ltd
NSE:AIAENG
Average EV/EBIT: 19 127.6
28.8
9%
3.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.1
15%
1.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.4
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
22.8
3%
7.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
US
Barnes Group Inc
NYSE:B
11.2
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
23.1
10%
2.3
SE
Sandvik AB
STO:SAND
18.9
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.3
10%
2.3
JP
Fanuc Corp
TSE:6954
28.4
N/A N/A