Apollo Micro Systems Ltd
NSE:APOLLO
Balance Sheet
Balance Sheet Decomposition
Apollo Micro Systems Ltd
Apollo Micro Systems Ltd
Balance Sheet
Apollo Micro Systems Ltd
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
0
|
69
|
88
|
1 066
|
266
|
125
|
134
|
3
|
3
|
0
|
|
| Cash |
0
|
0
|
0
|
1
|
0
|
73
|
79
|
1
|
1
|
3
|
3
|
0
|
|
| Cash Equivalents |
0
|
1
|
0
|
69
|
88
|
993
|
187
|
124
|
133
|
0
|
0
|
0
|
|
| Short-Term Investments |
19
|
22
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
159
|
180
|
0
|
|
| Total Receivables |
163
|
420
|
642
|
873
|
726
|
1 163
|
1 705
|
1 359
|
1 698
|
1 366
|
1 473
|
3 638
|
|
| Accounts Receivables |
159
|
401
|
612
|
863
|
715
|
1 162
|
1 693
|
1 355
|
1 695
|
1 364
|
1 466
|
0
|
|
| Other Receivables |
4
|
19
|
30
|
9
|
12
|
2
|
12
|
4
|
3
|
2
|
7
|
0
|
|
| Inventory |
205
|
228
|
425
|
726
|
1 141
|
1 718
|
1 729
|
2 080
|
2 257
|
2 962
|
3 415
|
6 006
|
|
| Other Current Assets |
0
|
0
|
0
|
49
|
32
|
84
|
105
|
220
|
201
|
340
|
462
|
24
|
|
| Total Current Assets |
387
|
670
|
1 104
|
1 716
|
1 987
|
4 031
|
3 805
|
3 783
|
4 290
|
4 830
|
5 533
|
10 293
|
|
| PP&E Net |
71
|
179
|
244
|
313
|
429
|
577
|
702
|
868
|
1 013
|
1 155
|
1 376
|
2 492
|
|
| PP&E Gross |
71
|
179
|
244
|
0
|
429
|
577
|
702
|
868
|
1 013
|
1 155
|
1 376
|
0
|
|
| Accumulated Depreciation |
23
|
27
|
66
|
0
|
39
|
104
|
166
|
265
|
351
|
440
|
543
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
50
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
44
|
26
|
0
|
0
|
0
|
5
|
15
|
83
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
77
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
458
N/A
|
849
+85%
|
1 347
+59%
|
2 029
+51%
|
2 459
+21%
|
4 635
+89%
|
4 507
-3%
|
4 651
+3%
|
5 318
+14%
|
5 992
+13%
|
6 926
+16%
|
12 995
+88%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
82
|
186
|
339
|
716
|
679
|
932
|
370
|
569
|
783
|
1 281
|
1 123
|
2 799
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
6
|
7
|
10
|
22
|
21
|
|
| Short-Term Debt |
155
|
254
|
344
|
490
|
656
|
735
|
1 034
|
828
|
1 161
|
1 146
|
1 398
|
2 436
|
|
| Current Portion of Long-Term Debt |
6
|
20
|
50
|
62
|
87
|
89
|
43
|
5
|
3
|
5
|
11
|
193
|
|
| Other Current Liabilities |
20
|
30
|
58
|
115
|
194
|
154
|
123
|
144
|
131
|
137
|
236
|
322
|
|
| Total Current Liabilities |
262
|
490
|
791
|
1 383
|
1 615
|
1 910
|
1 583
|
1 553
|
2 085
|
2 579
|
2 790
|
5 771
|
|
| Long-Term Debt |
38
|
77
|
188
|
157
|
135
|
43
|
4
|
0
|
3
|
7
|
27
|
725
|
|
| Deferred Income Tax |
1
|
2
|
8
|
25
|
68
|
121
|
94
|
132
|
162
|
198
|
265
|
408
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
|
| Other Liabilities |
1
|
4
|
12
|
5
|
4
|
5
|
6
|
7
|
8
|
9
|
2
|
16
|
|
| Total Liabilities |
303
N/A
|
574
+90%
|
999
+74%
|
1 569
+57%
|
1 822
+16%
|
2 079
+14%
|
1 687
-19%
|
1 692
+0%
|
2 266
+34%
|
2 799
+24%
|
3 091
+10%
|
6 926
+124%
|
|
| Equity | |||||||||||||
| Common Stock |
65
|
137
|
137
|
137
|
137
|
208
|
208
|
208
|
208
|
208
|
208
|
306
|
|
| Retained Earnings |
85
|
138
|
211
|
323
|
499
|
691
|
958
|
1 098
|
1 191
|
1 329
|
1 971
|
2 365
|
|
| Additional Paid In Capital |
6
|
0
|
0
|
0
|
0
|
1 657
|
1 654
|
1 654
|
1 654
|
1 654
|
1 654
|
3 394
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
|
| Total Equity |
156
N/A
|
275
+77%
|
348
+27%
|
460
+32%
|
636
+38%
|
2 556
+302%
|
2 819
+10%
|
2 959
+5%
|
3 052
+3%
|
3 193
+5%
|
3 835
+20%
|
6 069
+58%
|
|
| Total Liabilities & Equity |
458
N/A
|
849
+85%
|
1 347
+59%
|
2 029
+51%
|
2 459
+21%
|
4 635
+89%
|
4 507
-3%
|
4 651
+3%
|
5 318
+14%
|
5 992
+13%
|
6 926
+16%
|
12 995
+88%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
207
|
207
|
207
|
137
|
137
|
208
|
208
|
208
|
208
|
208
|
208
|
306
|
|