Apollo Micro Systems Ltd
NSE:APOLLO

Watchlist Manager
Apollo Micro Systems Ltd Logo
Apollo Micro Systems Ltd
NSE:APOLLO
Watchlist
Price: 245.85 INR -0.79% Market Closed
Market Cap: 87.8B INR

Relative Value

The Relative Value of one APOLLO stock under the Base Case scenario is hidden INR. Compared to the current market price of 245.85 INR, Apollo Micro Systems Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APOLLO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
Median 3Y
12
Median 5Y
6.5
Industry
5.1
Forward
10.5
vs History
30
vs Industry
Median 3Y
132.1
Median 5Y
74.6
Industry
38
Forward
73.6
vs History
7
vs Industry
Median 3Y
33.2
Median 5Y
23.9
Industry
24.2
vs History
7
vs Industry
Median 3Y
-40.3
Median 5Y
42.9
Industry
36.6
vs History
7
vs Industry
Median 3Y
7.2
Median 5Y
4.7
Industry
4.8
vs History
25
vs Industry
Median 3Y
11.7
Median 5Y
6.5
Industry
5.2
Forward
10.5
vs History
23
vs Industry
Median 3Y
32.8
Median 5Y
13.7
Industry
15.4
vs History
30
vs Industry
Median 3Y
52.3
Median 5Y
28.8
Industry
22.3
Forward
46
vs History
28
vs Industry
Median 3Y
57
Median 5Y
32.6
Industry
30.1
Forward
52.7
vs History
7
vs Industry
Median 3Y
32.6
Median 5Y
20
Industry
24.9
vs History
vs Industry
Median 3Y
-29.7
Median 5Y
-27.3
Industry
31.2
vs History
7
vs Industry
Median 3Y
4.6
Median 5Y
3.1
Industry
3.3

Multiples Across Competitors

APOLLO Competitors Multiples
Apollo Micro Systems Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Apollo Micro Systems Ltd
NSE:APOLLO
87.8B INR 14.5 132.1 60.4 67.5
US
Raytheon Technologies Corp
NYSE:RTX
270.7B USD 3.1 41.1 23.4 35.2
US
RTX Corp
LSE:0R2N
267.7B USD 3.1 40.6 23.1 34.8
NL
Airbus SE
PAR:AIR
171.6B EUR 2.4 33.9 20.1 30.4
US
Boeing Co
NYSE:BA
188.2B USD 2.3 -18.5 -32.3 -24.9
FR
Safran SA
PAR:SAF
134.4B EUR 4.6 31.1 22.5 29.4
UK
Rolls-Royce Holdings PLC
LSE:RR
108.7B GBP 5.6 18.8 25.7 32.8
US
Lockheed Martin Corp
NYSE:LMT
134B USD 1.8 31.9 19.2 24.5
DE
Rheinmetall AG
XETRA:RHM
87.3B EUR 7.9 104 44.9 59.6
US
General Dynamics Corp
NYSE:GD
99.2B USD 1.9 23.5 17 19.9
US
Northrop Grumman Corp
NYSE:NOC
95.2B USD 2.3 23.7 19.4 26.5
P/E Multiple
Earnings Growth PEG
IN
Apollo Micro Systems Ltd
NSE:APOLLO
Average P/E: 48.1
132.1
69%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
41.1
29%
1.4
US
RTX Corp
LSE:0R2N
40.6
28%
1.5
NL
Airbus SE
PAR:AIR
33.9
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.5 N/A N/A
FR
Safran SA
PAR:SAF
31.1
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
31.9
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
104
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.5
12%
2
US
Northrop Grumman Corp
NYSE:NOC
23.7
3%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Apollo Micro Systems Ltd
NSE:APOLLO
Average EV/EBITDA: 27.6
60.4
55%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
23.4
18%
1.3
US
RTX Corp
LSE:0R2N
23.1
18%
1.3
NL
Airbus SE
PAR:AIR
20.1
19%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.3 N/A N/A
FR
Safran SA
PAR:SAF
22.5
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
44.9
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.4
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Apollo Micro Systems Ltd
NSE:APOLLO
Average EV/EBIT: 36.1
67.5
58%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
35.2
31%
1.1
US
RTX Corp
LSE:0R2N
34.8
31%
1.1
NL
Airbus SE
PAR:AIR
30.4
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -24.9 N/A N/A
FR
Safran SA
PAR:SAF
29.4
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.8
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
59.6
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.5
7%
3.8