Apollo Micro Systems Ltd
NSE:APOLLO

Watchlist Manager
Apollo Micro Systems Ltd Logo
Apollo Micro Systems Ltd
NSE:APOLLO
Watchlist
Price: 262.2 INR -1.63%
Market Cap: 88B INR

Relative Value

The Relative Value of one APOLLO stock under the Base Case scenario is hidden INR. Compared to the current market price of 262.2 INR, Apollo Micro Systems Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APOLLO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
Median 3Y
9.7
Median 5Y
3.8
Industry
4.7
Forward
9.5
vs History
30
vs Industry
Median 3Y
122
Median 5Y
60.5
Industry
35.6
Forward
71.5
vs History
7
vs Industry
Median 3Y
19.3
Median 5Y
13.9
Industry
21.4
vs History
7
vs Industry
Median 3Y
-30.9
Median 5Y
25
Industry
34.3
vs History
7
vs Industry
Median 3Y
5.9
Median 5Y
3
Industry
4.4
vs History
12
vs Industry
Median 3Y
9.7
Median 5Y
3.7
Industry
4.8
Forward
9.6
vs History
17
vs Industry
Median 3Y
31.6
Median 5Y
12.1
Industry
14.6
vs History
17
vs Industry
Median 3Y
44.4
Median 5Y
17.6
Industry
20.5
Forward
42
vs History
17
vs Industry
Median 3Y
51.1
Median 5Y
21
Industry
27.7
Forward
48.1
vs History
7
vs Industry
Median 3Y
18.8
Median 5Y
13.4
Industry
22.2
vs History
vs Industry
Median 3Y
-22.9
Median 5Y
-20.5
Industry
27.5
vs History
7
vs Industry
Median 3Y
3.8
Median 5Y
2
Industry
3

Multiples Across Competitors

APOLLO Competitors Multiples
Apollo Micro Systems Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Apollo Micro Systems Ltd
NSE:APOLLO
80.1B INR 13.3 120.5 55.2 61.6
US
Raytheon Technologies Corp
NYSE:RTX
255.3B USD 3 38.7 22.2 33.4
US
RTX Corp
LSE:0R2N
252.9B USD 2.9 38.4 22 33.1
NL
Airbus SE
PAR:AIR
165.2B EUR 2.3 32.6 19.3 29.3
US
Boeing Co
NYSE:BA
174.6B USD 2.2 -17.2 -30.2 -23.3
FR
Safran SA
PAR:SAF
131B EUR 4.5 30.3 22 28.7
UK
Rolls-Royce Holdings PLC
LSE:RR
105.2B GBP 5.4 18.2 24.9 31.7
US
Lockheed Martin Corp
NYSE:LMT
120.1B USD 1.6 28.6 17.5 22.3
US
General Dynamics Corp
NYSE:GD
97.4B USD 1.9 23.1 16.7 19.6
DE
Rheinmetall AG
XETRA:RHM
79.9B EUR 7.3 95.2 41.2 54.6
US
Northrop Grumman Corp
NYSE:NOC
87.2B USD 2.1 21.7 18 24.5
P/E Multiple
Earnings Growth PEG
IN
Apollo Micro Systems Ltd
NSE:APOLLO
Average P/E: 44.7
120.5
66%
1.8
US
Raytheon Technologies Corp
NYSE:RTX
38.7
29%
1.3
US
RTX Corp
LSE:0R2N
38.4
28%
1.4
NL
Airbus SE
PAR:AIR
32.6
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17.2 N/A N/A
FR
Safran SA
PAR:SAF
30.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.2
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
28.6
11%
2.6
US
General Dynamics Corp
NYSE:GD
23.1
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
95.2
60%
1.6
US
Northrop Grumman Corp
NYSE:NOC
21.7
3%
7.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Apollo Micro Systems Ltd
NSE:APOLLO
Average EV/EBITDA: 25.9
55.2
55%
1
US
Raytheon Technologies Corp
NYSE:RTX
22.2
18%
1.2
US
RTX Corp
LSE:0R2N
22
18%
1.2
NL
Airbus SE
PAR:AIR
19.3
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30.2 N/A N/A
FR
Safran SA
PAR:SAF
22
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.5
10%
1.7
US
General Dynamics Corp
NYSE:GD
16.7
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
41.2
41%
1
US
Northrop Grumman Corp
NYSE:NOC
18
6%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Apollo Micro Systems Ltd
NSE:APOLLO
Average EV/EBIT: 33.9
61.6
58%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
33.4
31%
1.1
US
RTX Corp
LSE:0R2N
33.1
31%
1.1
NL
Airbus SE
PAR:AIR
29.3
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.3 N/A N/A
FR
Safran SA
PAR:SAF
28.7
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.7
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
22.3
12%
1.9
US
General Dynamics Corp
NYSE:GD
19.6
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
54.6
45%
1.2
US
Northrop Grumman Corp
NYSE:NOC
24.5
7%
3.5