Apollo Micro Systems Ltd
NSE:APOLLO

Watchlist Manager
Apollo Micro Systems Ltd Logo
Apollo Micro Systems Ltd
NSE:APOLLO
Watchlist
Price: 263.8 INR 0.59% Market Closed
Market Cap: 88.5B INR

Relative Value

The Relative Value of one APOLLO stock under the Base Case scenario is hidden INR. Compared to the current market price of 263.8 INR, Apollo Micro Systems Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APOLLO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
Median 3Y
9.4
Median 5Y
2.4
Industry
4.4
Forward
9.6
vs History
28
vs Industry
Median 3Y
102.5
Median 5Y
37.7
Industry
34.5
Forward
71.9
vs History
6
vs Industry
Median 3Y
17.8
Median 5Y
13.9
Industry
20.6
vs History
6
vs Industry
Median 3Y
-30.9
Median 5Y
23.7
Industry
33.4
vs History
6
vs Industry
Median 3Y
5.8
Median 5Y
2
Industry
4.1
vs History
11
vs Industry
Median 3Y
9.5
Median 5Y
2.3
Industry
4.6
Forward
9.7
vs History
15
vs Industry
Median 3Y
31.3
Median 5Y
7.9
Industry
14.2
vs History
15
vs Industry
Median 3Y
43.8
Median 5Y
10.8
Industry
19.7
Forward
42.2
vs History
15
vs Industry
Median 3Y
48.9
Median 5Y
13.5
Industry
26.8
Forward
48.4
vs History
6
vs Industry
Median 3Y
17.3
Median 5Y
13.4
Industry
21.5
vs History
vs Industry
Median 3Y
-22.7
Median 5Y
-20.5
Industry
26.5
vs History
6
vs Industry
Median 3Y
3.8
Median 5Y
1.3
Industry
2.8

Multiples Across Competitors

APOLLO Competitors Multiples
Apollo Micro Systems Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Apollo Micro Systems Ltd
NSE:APOLLO
80.6B INR 13.4 121.4 55.5 62
US
Raytheon Technologies Corp
NYSE:RTX
249.1B USD 2.9 37.8 21.7 32.7
US
RTX Corp
LSE:0R2N
251.7B USD 2.9 38.2 21.9 33
NL
Airbus SE
PAR:AIR
155.5B EUR 2.2 30.7 18.2 27.6
US
Boeing Co
NYSE:BA
164.7B USD 2 -16.2 -28.7 -22.1
FR
Safran SA
PAR:SAF
125.5B EUR 4.3 29 21.1 27.5
UK
Rolls-Royce Holdings PLC
LSE:RR
97.3B GBP 5 16.9 22.9 29.2
US
Lockheed Martin Corp
NYSE:LMT
111B USD 1.5 26.4 16.3 20.8
US
General Dynamics Corp
NYSE:GD
92.9B USD 1.8 22 16 18.8
US
Howmet Aerospace Inc
NYSE:HWM
84.5B USD 10.6 58.3 38.1 43.5
DE
Rheinmetall AG
XETRA:RHM
70.7B EUR 6.4 84.3 36.5 48.4
P/E Multiple
Earnings Growth PEG
IN
Apollo Micro Systems Ltd
NSE:APOLLO
Average P/E: 46.5
121.4
66%
1.8
US
Raytheon Technologies Corp
NYSE:RTX
37.8
29%
1.3
US
RTX Corp
LSE:0R2N
38.2
29%
1.3
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -16.2 N/A N/A
FR
Safran SA
PAR:SAF
29
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.9
8%
2.1
US
Lockheed Martin Corp
NYSE:LMT
26.4
11%
2.4
US
General Dynamics Corp
NYSE:GD
22
11%
2
US
Howmet Aerospace Inc
NYSE:HWM
58.3
23%
2.5
DE
Rheinmetall AG
XETRA:RHM
84.3
60%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Apollo Micro Systems Ltd
NSE:APOLLO
Average EV/EBITDA: 26.8
55.5
55%
1
US
Raytheon Technologies Corp
NYSE:RTX
21.7
18%
1.2
US
RTX Corp
LSE:0R2N
21.9
18%
1.2
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -28.7 N/A N/A
FR
Safran SA
PAR:SAF
21.1
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.9
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.3
10%
1.6
US
General Dynamics Corp
NYSE:GD
16
10%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
38.1
18%
2.1
DE
Rheinmetall AG
XETRA:RHM
36.5
42%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Apollo Micro Systems Ltd
NSE:APOLLO
Average EV/EBIT: 34.3
62
58%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
32.7
31%
1.1
US
RTX Corp
LSE:0R2N
33
31%
1.1
NL
Airbus SE
PAR:AIR
27.6
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -22.1 N/A N/A
FR
Safran SA
PAR:SAF
27.5
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
29.2
21%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.8
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.8
11%
1.7
US
Howmet Aerospace Inc
NYSE:HWM
43.5
20%
2.2
DE
Rheinmetall AG
XETRA:RHM
48.4
45%
1.1