Autoline Industries Ltd
NSE:AUTOIND
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Autoline Industries Ltd
NSE:AUTOIND
|
IN |
|
G
|
Goldstorm Metals Corp
XTSX:GSTM
|
CA |
|
E
|
ExaWizards Inc
TSE:4259
|
JP |
|
United States Cellular Corp
NYSE:USM
|
US |
Balance Sheet
Balance Sheet Decomposition
Autoline Industries Ltd
Autoline Industries Ltd
Balance Sheet
Autoline Industries Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
1
|
0
|
1
|
2
|
156
|
65
|
29
|
74
|
29
|
63
|
107
|
50
|
47
|
44
|
40
|
58
|
43
|
13
|
2
|
46
|
44
|
115
|
245
|
|
| Cash |
3
|
1
|
0
|
1
|
2
|
156
|
65
|
29
|
74
|
29
|
63
|
107
|
0
|
0
|
0
|
39
|
37
|
43
|
13
|
2
|
1
|
0
|
1
|
5
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
47
|
44
|
1
|
22
|
0
|
0
|
0
|
46
|
44
|
114
|
240
|
|
| Short-Term Investments |
0
|
1
|
1
|
12
|
11
|
0
|
34
|
3
|
50
|
117
|
49
|
39
|
0
|
0
|
0
|
3
|
30
|
0
|
0
|
0
|
7
|
3
|
4
|
4
|
|
| Total Receivables |
25
|
20
|
30
|
38
|
88
|
250
|
459
|
536
|
852
|
781
|
1 015
|
778
|
1 142
|
464
|
516
|
537
|
455
|
514
|
350
|
626
|
1 121
|
784
|
1 223
|
1 351
|
|
| Accounts Receivables |
18
|
11
|
20
|
28
|
58
|
113
|
395
|
488
|
802
|
611
|
607
|
483
|
961
|
269
|
309
|
536
|
453
|
441
|
269
|
447
|
1 107
|
755
|
1 141
|
1 267
|
|
| Other Receivables |
8
|
10
|
10
|
10
|
31
|
136
|
64
|
48
|
49
|
170
|
408
|
295
|
180
|
195
|
208
|
1
|
2
|
73
|
82
|
180
|
14
|
29
|
82
|
84
|
|
| Inventory |
40
|
44
|
75
|
95
|
127
|
384
|
256
|
308
|
336
|
1 215
|
1 728
|
1 822
|
1 936
|
1 539
|
1 595
|
1 626
|
1 727
|
1 758
|
1 563
|
1 551
|
1 750
|
1 742
|
595
|
737
|
|
| Other Current Assets |
0
|
1
|
1
|
0
|
1
|
0
|
229
|
909
|
838
|
98
|
161
|
249
|
98
|
100
|
71
|
142
|
94
|
513
|
127
|
65
|
68
|
7
|
55
|
111
|
|
| Total Current Assets |
68
|
65
|
107
|
146
|
228
|
789
|
1 043
|
1 785
|
2 149
|
2 240
|
3 016
|
2 994
|
3 225
|
2 150
|
2 226
|
2 348
|
2 363
|
2 829
|
2 053
|
2 244
|
2 991
|
2 581
|
1 991
|
2 448
|
|
| PP&E Net |
130
|
163
|
215
|
309
|
527
|
890
|
2 010
|
2 168
|
2 462
|
2 918
|
2 867
|
2 967
|
2 855
|
2 446
|
2 183
|
2 026
|
1 855
|
1 643
|
1 462
|
1 260
|
1 075
|
1 044
|
1 482
|
2 820
|
|
| PP&E Gross |
130
|
163
|
215
|
309
|
527
|
890
|
2 010
|
2 168
|
2 462
|
0
|
0
|
2 967
|
0
|
0
|
0
|
0
|
0
|
0
|
1 462
|
1 260
|
1 075
|
1 044
|
1 482
|
2 820
|
|
| Accumulated Depreciation |
24
|
26
|
37
|
52
|
74
|
135
|
204
|
293
|
398
|
0
|
0
|
899
|
0
|
0
|
0
|
0
|
0
|
0
|
1 832
|
2 350
|
2 511
|
2 660
|
2 797
|
2 971
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
15
|
151
|
181
|
192
|
249
|
148
|
131
|
101
|
77
|
56
|
46
|
24
|
8
|
2
|
1
|
27
|
73
|
134
|
173
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
22
|
338
|
361
|
361
|
424
|
0
|
0
|
0
|
0
|
0
|
324
|
362
|
413
|
413
|
437
|
438
|
401
|
15
|
15
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
27
|
12
|
165
|
168
|
170
|
77
|
100
|
210
|
224
|
171
|
47
|
34
|
25
|
32
|
|
| Long-Term Investments |
6
|
9
|
6
|
6
|
27
|
2
|
140
|
225
|
244
|
247
|
655
|
664
|
318
|
317
|
317
|
13
|
13
|
1
|
3
|
3
|
38
|
38
|
20
|
43
|
|
| Other Long-Term Assets |
0
|
2
|
1
|
1
|
1
|
0
|
96
|
190
|
142
|
35
|
92
|
162
|
26
|
1
|
41
|
235
|
256
|
159
|
158
|
150
|
255
|
221
|
2 084
|
2 046
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
22
|
338
|
361
|
361
|
424
|
0
|
0
|
0
|
0
|
0
|
324
|
362
|
413
|
413
|
437
|
438
|
401
|
15
|
15
|
|
| Total Assets |
203
N/A
|
239
+18%
|
329
+38%
|
462
+40%
|
783
+70%
|
1 718
+119%
|
3 778
+120%
|
4 911
+30%
|
5 550
+13%
|
6 114
+10%
|
6 805
+11%
|
6 932
+2%
|
6 691
-3%
|
5 159
-23%
|
4 994
-3%
|
5 068
+1%
|
4 973
-2%
|
5 263
+6%
|
4 316
-18%
|
4 265
-1%
|
4 871
+14%
|
4 392
-10%
|
5 751
+31%
|
7 576
+32%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
38
|
37
|
62
|
105
|
197
|
381
|
747
|
848
|
712
|
956
|
997
|
721
|
682
|
766
|
949
|
528
|
530
|
520
|
604
|
617
|
740
|
789
|
887
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
104
|
127
|
0
|
0
|
0
|
0
|
0
|
29
|
185
|
140
|
154
|
161
|
123
|
135
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
380
|
535
|
500
|
853
|
760
|
1 714
|
1 142
|
1 260
|
1 365
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 086
|
1 450
|
1 571
|
1 537
|
505
|
607
|
293
|
491
|
818
|
530
|
554
|
559
|
252
|
138
|
238
|
|
| Other Current Liabilities |
51
|
10
|
10
|
9
|
38
|
102
|
202
|
111
|
158
|
119
|
126
|
59
|
762
|
387
|
254
|
499
|
515
|
800
|
688
|
697
|
272
|
355
|
879
|
1 474
|
|
| Total Current Liabilities |
51
|
49
|
48
|
71
|
143
|
299
|
583
|
859
|
1 006
|
1 945
|
2 636
|
2 754
|
3 020
|
1 574
|
1 628
|
2 120
|
2 068
|
2 677
|
2 776
|
2 755
|
3 316
|
2 650
|
3 189
|
4 099
|
|
| Long-Term Debt |
117
|
127
|
205
|
299
|
424
|
375
|
1 261
|
1 472
|
1 812
|
1 190
|
1 005
|
890
|
570
|
1 289
|
1 371
|
1 570
|
1 474
|
880
|
496
|
658
|
290
|
338
|
540
|
1 276
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
13
|
62
|
66
|
76
|
88
|
116
|
125
|
125
|
124
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
202
|
380
|
387
|
431
|
377
|
375
|
162
|
187
|
602
|
596
|
623
|
623
|
621
|
624
|
648
|
642
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
42
|
112
|
9
|
10
|
10
|
10
|
12
|
665
|
670
|
|
| Total Liabilities |
168
N/A
|
175
+5%
|
253
+44%
|
370
+46%
|
567
+53%
|
687
+21%
|
2 108
+207%
|
2 778
+32%
|
3 282
+18%
|
3 654
+11%
|
4 134
+13%
|
4 145
+0%
|
3 876
-6%
|
3 174
-18%
|
3 733
+18%
|
4 328
+16%
|
4 277
-1%
|
4 189
-2%
|
3 903
-7%
|
4 047
+4%
|
4 265
+5%
|
3 642
-15%
|
4 395
+21%
|
6 046
+38%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
32
|
40
|
40
|
60
|
70
|
118
|
125
|
149
|
122
|
122
|
122
|
123
|
123
|
123
|
132
|
160
|
210
|
270
|
270
|
310
|
380
|
390
|
390
|
432
|
|
| Retained Earnings |
5
|
16
|
21
|
20
|
76
|
171
|
413
|
445
|
649
|
852
|
1 145
|
1 312
|
2 692
|
1 852
|
1 128
|
580
|
471
|
1 586
|
2 246
|
2 659
|
2 562
|
2 463
|
2 239
|
2 059
|
|
| Additional Paid In Capital |
0
|
8
|
16
|
12
|
70
|
742
|
1 130
|
1 417
|
1 414
|
1 404
|
1 368
|
1 379
|
0
|
0
|
0
|
0
|
15
|
2 379
|
2 379
|
2 552
|
2 773
|
2 808
|
2 808
|
3 150
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Other Equity |
2
|
0
|
0
|
0
|
0
|
0
|
2
|
123
|
84
|
82
|
36
|
27
|
0
|
10
|
0
|
0
|
0
|
2
|
0
|
6
|
6
|
6
|
389
|
2
|
|
| Total Equity |
35
N/A
|
64
+79%
|
77
+21%
|
92
+20%
|
216
+135%
|
1 031
+378%
|
1 670
+62%
|
2 133
+28%
|
2 268
+6%
|
2 460
+8%
|
2 671
+9%
|
2 787
+4%
|
2 815
+1%
|
1 985
-29%
|
1 261
-36%
|
740
-41%
|
696
-6%
|
1 074
+54%
|
413
-62%
|
219
-47%
|
606
+178%
|
750
+24%
|
1 357
+81%
|
1 531
+13%
|
|
| Total Liabilities & Equity |
203
N/A
|
239
+18%
|
329
+38%
|
462
+40%
|
783
+70%
|
1 718
+119%
|
3 778
+120%
|
4 911
+30%
|
5 550
+13%
|
6 114
+10%
|
6 805
+11%
|
6 932
+2%
|
6 691
-3%
|
5 159
-23%
|
4 994
-3%
|
5 068
+1%
|
4 973
-2%
|
5 263
+6%
|
4 316
-18%
|
4 265
-1%
|
4 871
+14%
|
4 392
-10%
|
5 751
+31%
|
7 576
+32%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
4
|
4
|
6
|
7
|
10
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
16
|
21
|
27
|
27
|
31
|
38
|
39
|
39
|
43
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|