First Time Loading...
A

Autoline Industries Ltd
NSE:AUTOIND

Watchlist Manager
Autoline Industries Ltd
NSE:AUTOIND
Watchlist
Price: 119.65 INR -0.21% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

5B
+14%
Assets
Growth Rates:
1 Year
+6%
3 Years
+19%
5 Years
+1%
7 Years
-1%
10 Years
-23%
4.2B
+15%
Liabilities
Growth Rates:
1 Year
+6%
3 Years
+5%
5 Years
-7%
7 Years
+3%
10 Years
+9%
801.2m
+7%
Equity
Growth Rates:
1 Year
+5%
3 Years
+286%
5 Years
+95%
7 Years
-16%
10 Years
-70%

Balance Sheet Decomposition
Autoline Industries Ltd

5B
Assets
4.2B
Liabilities
5B
Assets
4.2B
Liabilities
Current Assets 3B
Cash & Short-Term Investments 229.5m
Receivables 1.1B
Other Current Assets 1.7B
Non-Current Assets 2B
Long-Term Investments 39.1m
PP&E 1.1B
Intangibles 505.2m
Other Non-Current Assets 374.4m
Current Liabilities 3.1B
Accounts Payable 730.6m
Other Current Liabilities 2.4B
Non-Current Liabilities 1.1B
Long-Term Debt 456.7m
Other Non-Current Liabilities 651.2m

Balance Sheet
Autoline Industries Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
50
47
44
40
58
43
13
2
46
44
Cash
0
0
0
39
37
43
13
2
1
0
Cash Equivalents
50
47
44
1
22
0
0
0
46
44
Short-Term Investments
0
0
0
3
30
0
0
0
7
3
Total Receivables
1 142
464
516
537
455
514
350
626
1 121
784
Accounts Receivables
961
269
309
536
453
441
269
447
1 107
755
Other Receivables
180
195
208
1
2
73
82
180
14
29
Inventory
1 936
1 539
1 595
1 626
1 727
1 758
1 563
1 551
1 750
1 742
Other Current Assets
98
100
71
142
94
513
127
65
68
7
Total Current Assets
3 225
2 150
2 226
2 348
2 363
2 829
2 053
2 244
2 991
2 581
PP&E Net
2 855
2 446
2 183
2 026
1 855
1 643
1 462
1 260
1 075
1 044
PP&E Gross
0
0
0
0
0
0
1 462
1 260
1 075
1 044
Accumulated Depreciation
0
0
0
0
0
0
1 832
2 350
2 511
2 660
Intangible Assets
101
77
56
46
24
8
2
1
27
73
Goodwill
0
0
0
324
362
413
413
437
438
401
Note Receivable
165
168
170
77
100
210
224
171
47
34
Long-Term Investments
318
317
317
13
13
1
3
3
38
38
Other Long-Term Assets
26
1
41
235
256
159
158
150
255
221
Other Assets
0
0
0
324
362
413
413
437
438
401
Total Assets
6 691
N/A
5 159
-23%
4 994
-3%
5 068
+1%
4 973
-2%
5 263
+6%
4 316
-18%
4 265
-1%
4 871
+14%
4 392
-10%
Liabilities
Accounts Payable
721
682
766
949
528
530
520
604
617
740
Accrued Liabilities
0
0
0
0
0
29
185
140
154
161
Short-Term Debt
0
0
0
380
535
500
853
760
1 714
1 142
Current Portion of Long-Term Debt
1 537
505
607
293
491
818
530
554
559
252
Other Current Liabilities
762
387
254
499
515
800
688
697
272
355
Total Current Liabilities
3 020
1 574
1 628
2 120
2 068
2 677
2 776
2 755
3 316
2 650
Long-Term Debt
570
1 289
1 371
1 570
1 474
880
496
658
290
338
Deferred Income Tax
125
124
124
0
0
0
0
0
0
0
Minority Interest
162
187
602
596
623
623
621
624
648
642
Other Liabilities
0
0
8
42
112
9
10
10
10
12
Total Liabilities
3 876
N/A
3 174
-18%
3 733
+18%
4 328
+16%
4 277
-1%
4 189
-2%
3 903
-7%
4 047
+4%
4 265
+5%
3 642
-15%
Equity
Common Stock
123
123
132
160
210
270
270
310
380
390
Retained Earnings
2 692
1 852
1 128
580
471
1 586
2 246
2 659
2 562
2 463
Additional Paid In Capital
0
0
0
0
15
2 379
2 379
2 552
2 773
2 808
Unrealized Security Profit/Loss
0
0
0
0
0
9
9
9
9
9
Other Equity
0
10
0
0
0
2
0
6
6
6
Total Equity
2 815
N/A
1 985
-29%
1 261
-36%
740
-41%
696
-6%
1 074
+54%
413
-62%
219
-47%
606
+178%
750
+24%
Total Liabilities & Equity
6 691
N/A
5 159
-23%
4 994
-3%
5 068
+1%
4 973
-2%
5 263
+6%
4 316
-18%
4 265
-1%
4 871
+14%
4 392
-10%
Shares Outstanding
Common Shares Outstanding
12
12
13
16
21
27
27
31
38
39
Preferred Shares Outstanding
12
0
0
0
0
0
0
0
0
0

See Also

Summary
AUTOIND intrinsic value, competitors valuation, and company profile.
DCF Valuation
AUTOIND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AUTOIND stock valuation using valuation multiples.
Wall Street Estimates
AUTOIND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AUTOIND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.