Bajaj Consumer Care Ltd
NSE:BAJAJCON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bajaj Consumer Care Ltd
NSE:BAJAJCON
|
IN |
|
Vital Ltd
NZX:VTL
|
NZ |
Balance Sheet
Balance Sheet Decomposition
Bajaj Consumer Care Ltd
Bajaj Consumer Care Ltd
Balance Sheet
Bajaj Consumer Care Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
13
|
32
|
96
|
153
|
275
|
1 892
|
203
|
1 390
|
602
|
54
|
67
|
129
|
98
|
65
|
115
|
140
|
227
|
1 122
|
|
| Cash |
0
|
13
|
32
|
96
|
153
|
275
|
1 892
|
0
|
0
|
0
|
44
|
17
|
39
|
53
|
61
|
115
|
140
|
227
|
309
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
203
|
1 390
|
602
|
10
|
50
|
90
|
45
|
4
|
0
|
0
|
0
|
814
|
|
| Short-Term Investments |
0
|
0
|
479
|
71
|
660
|
3 126
|
1 832
|
2 657
|
1 858
|
2 751
|
3 454
|
3 140
|
2 523
|
4 490
|
5 878
|
6 144
|
5 800
|
6 064
|
4 213
|
|
| Total Receivables |
0
|
2
|
3
|
33
|
64
|
88
|
220
|
146
|
163
|
287
|
290
|
342
|
401
|
335
|
303
|
603
|
777
|
916
|
1 264
|
|
| Accounts Receivables |
0
|
0
|
0
|
29
|
60
|
79
|
209
|
128
|
133
|
254
|
274
|
324
|
374
|
255
|
225
|
191
|
304
|
440
|
718
|
|
| Other Receivables |
0
|
2
|
3
|
4
|
4
|
9
|
11
|
18
|
31
|
34
|
16
|
17
|
27
|
79
|
79
|
412
|
473
|
476
|
546
|
|
| Inventory |
0
|
0
|
77
|
99
|
144
|
619
|
359
|
395
|
393
|
502
|
442
|
494
|
646
|
647
|
468
|
588
|
577
|
681
|
708
|
|
| Other Current Assets |
0
|
0
|
89
|
21
|
39
|
5
|
16
|
20
|
16
|
9
|
19
|
276
|
553
|
754
|
444
|
19
|
20
|
32
|
37
|
|
| Total Current Assets |
0
|
15
|
680
|
320
|
1 061
|
4 113
|
4 318
|
3 420
|
3 821
|
4 152
|
4 259
|
4 318
|
4 252
|
6 324
|
7 159
|
7 470
|
7 313
|
7 920
|
6 530
|
|
| PP&E Net |
0
|
36
|
64
|
184
|
220
|
387
|
789
|
810
|
769
|
786
|
1 182
|
1 301
|
1 336
|
1 322
|
1 289
|
1 351
|
1 445
|
1 425
|
1 384
|
|
| PP&E Gross |
0
|
36
|
64
|
184
|
220
|
387
|
789
|
810
|
769
|
786
|
1 182
|
1 301
|
1 336
|
1 322
|
1 289
|
1 351
|
1 445
|
1 425
|
1 384
|
|
| Accumulated Depreciation |
0
|
0
|
4
|
13
|
30
|
55
|
92
|
135
|
0
|
47
|
97
|
165
|
217
|
259
|
303
|
335
|
400
|
494
|
574
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1 126
|
655
|
186
|
4
|
2
|
3
|
24
|
20
|
12
|
6
|
7
|
6
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
9
|
13
|
7
|
3
|
105
|
9
|
13
|
27
|
40
|
38
|
1
|
1
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
21
|
3 301
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
605
|
|
| Other Long-Term Assets |
0
|
0
|
4
|
23
|
1
|
0
|
0
|
0
|
0
|
0
|
13
|
11
|
6
|
7
|
2
|
46
|
44
|
48
|
57
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
|
| Total Assets |
0
N/A
|
51
+51 000%
|
748
+1 363%
|
548
-27%
|
4 582
+737%
|
4 941
+8%
|
5 552
+12%
|
5 793
+4%
|
5 681
-2%
|
5 662
0%
|
5 897
+4%
|
6 075
+3%
|
6 054
0%
|
8 146
+35%
|
8 937
+10%
|
9 315
+4%
|
9 244
-1%
|
9 836
+6%
|
9 011
-8%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
134
|
84
|
236
|
471
|
495
|
406
|
514
|
435
|
403
|
681
|
723
|
811
|
689
|
455
|
450
|
402
|
499
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
150
|
135
|
250
|
200
|
50
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
48
|
25
|
|
| Other Current Liabilities |
0
|
2
|
96
|
184
|
582
|
181
|
217
|
191
|
274
|
309
|
395
|
327
|
405
|
603
|
626
|
726
|
766
|
993
|
934
|
|
| Total Current Liabilities |
0
|
2
|
230
|
268
|
818
|
653
|
711
|
597
|
788
|
844
|
947
|
1 143
|
1 378
|
1 614
|
1 366
|
1 181
|
1 248
|
1 442
|
1 458
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
40
|
17
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
1
|
10
|
15
|
4
|
6
|
8
|
8
|
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
38
|
48
|
57
|
|
| Total Liabilities |
0
N/A
|
2
N/A
|
231
+12 744%
|
269
+16%
|
819
+205%
|
662
-19%
|
726
+10%
|
601
-17%
|
794
+32%
|
852
+7%
|
955
+12%
|
1 151
+20%
|
1 380
+20%
|
1 614
+17%
|
1 366
-15%
|
1 218
-11%
|
1 347
+11%
|
1 530
+14%
|
1 532
+0%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
50
|
50
|
125
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
143
|
143
|
137
|
|
| Retained Earnings |
0
|
1
|
466
|
154
|
668
|
1 183
|
1 731
|
2 098
|
1 791
|
1 714
|
1 846
|
1 830
|
1 553
|
3 403
|
4 458
|
4 978
|
5 782
|
6 194
|
7 373
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
2 948
|
2 948
|
2 948
|
2 948
|
2 948
|
2 948
|
2 948
|
2 948
|
2 948
|
2 961
|
2 963
|
2 963
|
1 967
|
1 994
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
25
|
20
|
2
|
7
|
5
|
25
|
32
|
|
| Total Equity |
0
N/A
|
49
+49 300%
|
516
+945%
|
279
-46%
|
3 763
+1 248%
|
4 278
+14%
|
4 826
+13%
|
5 192
+8%
|
4 887
-6%
|
4 811
-2%
|
4 942
+3%
|
4 925
0%
|
4 674
-5%
|
6 532
+40%
|
7 571
+16%
|
8 096
+7%
|
7 897
-2%
|
8 306
+5%
|
7 479
-10%
|
|
| Total Liabilities & Equity |
0
N/A
|
51
+51 000%
|
748
+1 363%
|
548
-27%
|
4 582
+737%
|
4 941
+8%
|
5 552
+12%
|
5 793
+4%
|
5 681
-2%
|
5 662
0%
|
5 897
+4%
|
6 075
+3%
|
6 054
0%
|
8 146
+35%
|
8 937
+10%
|
9 315
+4%
|
9 244
-1%
|
9 836
+6%
|
9 011
-8%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
75
|
125
|
125
|
125
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
148
|
143
|
143
|
137
|
|