Bajaj Consumer Care Ltd
NSE:BAJAJCON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bajaj Consumer Care Ltd
NSE:BAJAJCON
|
IN |
|
Emlak Konut Gayrimenkul Yatirim Ortakligi AS
IST:EKGYO.E
|
TR |
|
L
|
Ligao Foods Co Ltd
SZSE:300973
|
CN |
|
U
|
Uzin Utz SE
SWB:UZU
|
DE |
|
Eurobank Ergasias Services and Holdings SA
ATHEX:EUROB
|
GR |
|
Spencer's Retail Ltd
NSE:SPENCERS
|
IN |
|
Ligeance Aerospace Technology Co Ltd
SZSE:000697
|
CN |
|
Xinji Shaxi Group Co Ltd
HKEX:3603
|
CN |
|
Infibeam Avenues Ltd
NSE:INFIBEAM
|
IN |
|
N
|
NextPoint Financial Inc
OTC:NACQQ
|
US |
|
D
|
Dizal Jiangsu Pharmaceutical Co Ltd
SSE:688192
|
CN |
|
Zenkoku Hosho Co Ltd
TSE:7164
|
JP |
Income Statement
Earnings Waterfall
Bajaj Consumer Care Ltd
Income Statement
Bajaj Consumer Care Ltd
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Revenue |
2 946
N/A
|
3 058
+4%
|
3 189
+4%
|
3 358
+5%
|
3 587
+7%
|
3 939
+10%
|
4 196
+7%
|
4 459
+6%
|
4 733
+6%
|
2 238
-53%
|
4 384
+96%
|
6 710
+53%
|
9 185
+37%
|
9 355
+2%
|
9 409
+1%
|
9 209
-2%
|
8 522
-7%
|
8 091
-5%
|
8 158
+1%
|
8 517
+4%
|
9 218
+8%
|
9 409
+2%
|
9 302
-1%
|
9 106
-2%
|
8 800
-3%
|
9 127
+4%
|
9 290
+2%
|
9 297
+0%
|
9 609
+3%
|
9 816
+2%
|
9 840
+0%
|
9 936
+1%
|
9 841
-1%
|
9 599
-2%
|
9 590
0%
|
9 543
0%
|
9 648
+1%
|
9 856
+2%
|
10 169
+3%
|
10 885
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 169)
|
(1 207)
|
(1 297)
|
(1 396)
|
(1 567)
|
(1 746)
|
(1 896)
|
(2 035)
|
(2 219)
|
(747)
|
(1 446)
|
(2 207)
|
(3 200)
|
(3 061)
|
(3 083)
|
(2 999)
|
(2 969)
|
(2 659)
|
(2 696)
|
(2 904)
|
(3 537)
|
(3 475)
|
(3 587)
|
(3 707)
|
(3 887)
|
(3 924)
|
(4 156)
|
(4 208)
|
(4 594)
|
(4 492)
|
(4 445)
|
(4 488)
|
(4 614)
|
(4 301)
|
(4 339)
|
(4 347)
|
(4 607)
|
(4 465)
|
(4 429)
|
(4 546)
|
|
| Gross Profit |
1 777
N/A
|
1 851
+4%
|
1 892
+2%
|
1 962
+4%
|
2 020
+3%
|
2 192
+9%
|
2 300
+5%
|
2 425
+5%
|
2 515
+4%
|
1 491
-41%
|
2 939
+97%
|
4 504
+53%
|
5 985
+33%
|
6 293
+5%
|
6 327
+1%
|
6 210
-2%
|
5 553
-11%
|
5 432
-2%
|
5 463
+1%
|
5 612
+3%
|
5 681
+1%
|
5 935
+4%
|
5 715
-4%
|
5 399
-6%
|
4 912
-9%
|
5 203
+6%
|
5 134
-1%
|
5 089
-1%
|
5 015
-1%
|
5 324
+6%
|
5 395
+1%
|
5 448
+1%
|
5 228
-4%
|
5 298
+1%
|
5 251
-1%
|
5 195
-1%
|
5 041
-3%
|
5 391
+7%
|
5 740
+6%
|
6 340
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(811)
|
(819)
|
(842)
|
(862)
|
(1 146)
|
(1 047)
|
(1 113)
|
(1 215)
|
(1 375)
|
(827)
|
(1 699)
|
(2 581)
|
(3 307)
|
(3 612)
|
(3 625)
|
(3 677)
|
(3 556)
|
(3 556)
|
(3 574)
|
(3 631)
|
(3 303)
|
(3 605)
|
(3 526)
|
(3 444)
|
(3 219)
|
(3 683)
|
(3 795)
|
(3 822)
|
(3 687)
|
(3 885)
|
(3 902)
|
(3 922)
|
(3 773)
|
(3 956)
|
(3 950)
|
(3 994)
|
(3 866)
|
(4 181)
|
(4 390)
|
(4 711)
|
|
| Selling, General & Administrative |
(803)
|
(146)
|
(153)
|
(157)
|
(938)
|
(175)
|
(191)
|
(211)
|
(1 331)
|
(228)
|
(476)
|
(725)
|
(3 161)
|
(967)
|
(931)
|
(884)
|
(3 431)
|
(867)
|
(860)
|
(866)
|
(3 182)
|
(861)
|
(887)
|
(904)
|
(3 119)
|
(881)
|
(870)
|
(868)
|
(3 515)
|
(917)
|
(944)
|
(968)
|
(3 589)
|
(1 417)
|
(1 762)
|
(2 129)
|
(3 679)
|
(2 602)
|
(2 746)
|
(2 959)
|
|
| Research & Development |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(8)
|
(11)
|
(14)
|
(16)
|
(208)
|
(18)
|
(20)
|
(23)
|
(26)
|
(16)
|
(34)
|
(52)
|
(71)
|
(69)
|
(65)
|
(62)
|
(58)
|
(59)
|
(61)
|
(62)
|
(63)
|
(59)
|
(56)
|
(53)
|
(51)
|
(59)
|
(66)
|
(75)
|
(85)
|
(88)
|
(94)
|
(97)
|
(99)
|
(99)
|
(100)
|
(101)
|
(102)
|
(103)
|
(116)
|
(135)
|
|
| Other Operating Expenses |
0
|
(662)
|
(676)
|
(689)
|
0
|
(854)
|
(902)
|
(981)
|
(19)
|
(583)
|
(1 189)
|
(1 803)
|
(75)
|
(2 576)
|
(2 629)
|
(2 731)
|
(67)
|
(2 629)
|
(2 653)
|
(2 704)
|
(58)
|
(2 685)
|
(2 583)
|
(2 487)
|
(50)
|
(2 743)
|
(2 860)
|
(2 879)
|
(87)
|
(2 880)
|
(2 864)
|
(2 857)
|
(85)
|
(2 439)
|
(2 089)
|
(1 765)
|
(86)
|
(1 476)
|
(1 529)
|
(1 618)
|
|
| Operating Income |
966
N/A
|
1 031
+7%
|
1 050
+2%
|
1 100
+5%
|
874
-21%
|
1 145
+31%
|
1 187
+4%
|
1 210
+2%
|
1 139
-6%
|
664
-42%
|
1 239
+87%
|
1 923
+55%
|
2 678
+39%
|
2 681
+0%
|
2 702
+1%
|
2 533
-6%
|
1 998
-21%
|
1 877
-6%
|
1 889
+1%
|
1 981
+5%
|
2 378
+20%
|
2 329
-2%
|
2 189
-6%
|
1 956
-11%
|
1 693
-13%
|
1 519
-10%
|
1 339
-12%
|
1 268
-5%
|
1 328
+5%
|
1 439
+8%
|
1 493
+4%
|
1 526
+2%
|
1 455
-5%
|
1 342
-8%
|
1 300
-3%
|
1 202
-8%
|
1 175
-2%
|
1 210
+3%
|
1 349
+11%
|
1 628
+21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
47
|
(1)
|
(1)
|
(1)
|
169
|
(1)
|
(1)
|
(1)
|
364
|
(3)
|
(5)
|
(6)
|
147
|
(13)
|
(27)
|
(39)
|
253
|
(43)
|
(29)
|
(20)
|
327
|
(13)
|
(16)
|
(13)
|
368
|
(8)
|
(6)
|
(9)
|
358
|
(11)
|
(10)
|
(10)
|
437
|
(9)
|
(8)
|
(7)
|
352
|
0
|
(3)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
(63)
|
(126)
|
0
|
(190)
|
(127)
|
(63)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
38
|
45
|
75
|
8
|
169
|
244
|
273
|
9
|
6
|
77
|
151
|
(2)
|
224
|
218
|
235
|
(2)
|
345
|
364
|
366
|
(2)
|
323
|
340
|
343
|
3
|
371
|
368
|
376
|
2
|
409
|
425
|
431
|
(1)
|
451
|
426
|
391
|
2
|
324
|
314
|
290
|
|
| Pre-Tax Income |
1 016
N/A
|
1 068
+5%
|
1 031
-3%
|
1 047
+2%
|
1 051
+0%
|
1 124
+7%
|
1 303
+16%
|
1 419
+9%
|
1 512
+7%
|
667
-56%
|
1 311
+97%
|
2 068
+58%
|
2 832
+37%
|
2 892
+2%
|
2 893
+0%
|
2 729
-6%
|
2 250
-18%
|
2 179
-3%
|
2 225
+2%
|
2 327
+5%
|
2 704
+16%
|
2 639
-2%
|
2 514
-5%
|
2 286
-9%
|
2 065
-10%
|
1 882
-9%
|
1 701
-10%
|
1 635
-4%
|
1 688
+3%
|
1 837
+9%
|
1 907
+4%
|
1 947
+2%
|
1 890
-3%
|
1 784
-6%
|
1 718
-4%
|
1 587
-8%
|
1 528
-4%
|
1 534
+0%
|
1 660
+8%
|
1 913
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(176)
|
(193)
|
(192)
|
(201)
|
(210)
|
(226)
|
(268)
|
(290)
|
(311)
|
(146)
|
(287)
|
(450)
|
(616)
|
(630)
|
(574)
|
(516)
|
(402)
|
(356)
|
(393)
|
(410)
|
(472)
|
(461)
|
(440)
|
(401)
|
(368)
|
(336)
|
(303)
|
(289)
|
(296)
|
(321)
|
(335)
|
(344)
|
(336)
|
(320)
|
(309)
|
(288)
|
(275)
|
(273)
|
(295)
|
(337)
|
|
| Income from Continuing Operations |
839
|
874
|
839
|
846
|
841
|
898
|
1 035
|
1 129
|
1 201
|
521
|
1 024
|
1 618
|
2 216
|
2 262
|
2 319
|
2 213
|
1 848
|
1 823
|
1 832
|
1 918
|
2 231
|
2 178
|
2 074
|
1 885
|
1 696
|
1 546
|
1 398
|
1 346
|
1 392
|
1 515
|
1 572
|
1 603
|
1 554
|
1 463
|
1 409
|
1 299
|
1 253
|
1 261
|
1 365
|
1 576
|
|
| Net Income (Common) |
839
N/A
|
874
+4%
|
839
-4%
|
846
+1%
|
841
-1%
|
898
+7%
|
1 035
+15%
|
1 129
+9%
|
1 201
+6%
|
521
-57%
|
1 024
+97%
|
1 618
+58%
|
2 216
+37%
|
2 262
+2%
|
2 319
+3%
|
2 213
-5%
|
1 848
-17%
|
1 823
-1%
|
1 832
+0%
|
1 918
+5%
|
2 231
+16%
|
2 178
-2%
|
2 074
-5%
|
1 885
-9%
|
1 696
-10%
|
1 546
-9%
|
1 398
-10%
|
1 346
-4%
|
1 392
+3%
|
1 515
+9%
|
1 572
+4%
|
1 603
+2%
|
1 554
-3%
|
1 463
-6%
|
1 409
-4%
|
1 299
-8%
|
1 253
-4%
|
1 261
+1%
|
1 365
+8%
|
1 576
+15%
|
|
| EPS (Diluted) |
6.71
N/A
|
6.99
+4%
|
6.11
-13%
|
5.73
-6%
|
6.04
+5%
|
6.1
+1%
|
7.02
+15%
|
7.66
+9%
|
8.14
+6%
|
3.53
-57%
|
6.94
+97%
|
10.96
+58%
|
15.02
+37%
|
15.32
+2%
|
15.73
+3%
|
14.99
-5%
|
12.52
-16%
|
12.36
-1%
|
12.42
+0%
|
13
+5%
|
15.12
+16%
|
14.75
-2%
|
14.04
-5%
|
12.76
-9%
|
11.49
-10%
|
10.48
-9%
|
9.47
-10%
|
9.16
-3%
|
9.47
+3%
|
10.62
+12%
|
11
+4%
|
11.24
+2%
|
10.89
-3%
|
10.25
-6%
|
10.04
-2%
|
9.33
-7%
|
9.03
-3%
|
9.2
+2%
|
9.97
+8%
|
11.68
+17%
|
|