Bajaj Consumer Care Ltd
NSE:BAJAJCON

Watchlist Manager
Bajaj Consumer Care Ltd Logo
Bajaj Consumer Care Ltd
NSE:BAJAJCON
Watchlist
Price: 428.9 INR -2.89% Market Closed
Market Cap: ₹56B

Income Statement

Earnings Waterfall
Bajaj Consumer Care Ltd

Income Statement
Bajaj Consumer Care Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
1
0
0
0
1
0
0
0
0
0
0
0
10
0
0
0
41
0
0
0
12
0
0
0
9
0
0
0
8
0
0
0
9
0
0
0
5
0
0
0
Revenue
2 946
N/A
3 058
+4%
3 189
+4%
3 358
+5%
3 587
+7%
3 939
+10%
4 196
+7%
4 459
+6%
4 733
+6%
2 238
-53%
4 384
+96%
6 710
+53%
9 185
+37%
9 355
+2%
9 409
+1%
9 209
-2%
8 522
-7%
8 091
-5%
8 158
+1%
8 517
+4%
9 218
+8%
9 409
+2%
9 302
-1%
9 106
-2%
8 800
-3%
9 127
+4%
9 290
+2%
9 297
+0%
9 609
+3%
9 816
+2%
9 840
+0%
9 936
+1%
9 841
-1%
9 599
-2%
9 590
0%
9 543
0%
9 648
+1%
9 856
+2%
10 169
+3%
10 885
+7%
Gross Profit
Cost of Revenue
(1 169)
(1 207)
(1 297)
(1 396)
(1 567)
(1 746)
(1 896)
(2 035)
(2 219)
(747)
(1 446)
(2 207)
(3 200)
(3 061)
(3 083)
(2 999)
(2 969)
(2 659)
(2 696)
(2 904)
(3 537)
(3 475)
(3 587)
(3 707)
(3 887)
(3 924)
(4 156)
(4 208)
(4 594)
(4 492)
(4 445)
(4 488)
(4 614)
(4 301)
(4 339)
(4 347)
(4 607)
(4 465)
(4 429)
(4 546)
Gross Profit
1 777
N/A
1 851
+4%
1 892
+2%
1 962
+4%
2 020
+3%
2 192
+9%
2 300
+5%
2 425
+5%
2 515
+4%
1 491
-41%
2 939
+97%
4 504
+53%
5 985
+33%
6 293
+5%
6 327
+1%
6 210
-2%
5 553
-11%
5 432
-2%
5 463
+1%
5 612
+3%
5 681
+1%
5 935
+4%
5 715
-4%
5 399
-6%
4 912
-9%
5 203
+6%
5 134
-1%
5 089
-1%
5 015
-1%
5 324
+6%
5 395
+1%
5 448
+1%
5 228
-4%
5 298
+1%
5 251
-1%
5 195
-1%
5 041
-3%
5 391
+7%
5 740
+6%
6 340
+10%
Operating Income
Operating Expenses
(811)
(819)
(842)
(862)
(1 146)
(1 047)
(1 113)
(1 215)
(1 375)
(827)
(1 699)
(2 581)
(3 307)
(3 612)
(3 625)
(3 677)
(3 556)
(3 556)
(3 574)
(3 631)
(3 303)
(3 605)
(3 526)
(3 444)
(3 219)
(3 683)
(3 795)
(3 822)
(3 687)
(3 885)
(3 902)
(3 922)
(3 773)
(3 956)
(3 950)
(3 994)
(3 866)
(4 181)
(4 390)
(4 711)
Selling, General & Administrative
(803)
(146)
(153)
(157)
(938)
(175)
(191)
(211)
(1 331)
(228)
(476)
(725)
(3 161)
(967)
(931)
(884)
(3 431)
(867)
(860)
(866)
(3 182)
(861)
(887)
(904)
(3 119)
(881)
(870)
(868)
(3 515)
(917)
(944)
(968)
(3 589)
(1 417)
(1 762)
(2 129)
(3 679)
(2 602)
(2 746)
(2 959)
Research & Development
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(8)
(11)
(14)
(16)
(208)
(18)
(20)
(23)
(26)
(16)
(34)
(52)
(71)
(69)
(65)
(62)
(58)
(59)
(61)
(62)
(63)
(59)
(56)
(53)
(51)
(59)
(66)
(75)
(85)
(88)
(94)
(97)
(99)
(99)
(100)
(101)
(102)
(103)
(116)
(135)
Other Operating Expenses
0
(662)
(676)
(689)
0
(854)
(902)
(981)
(19)
(583)
(1 189)
(1 803)
(75)
(2 576)
(2 629)
(2 731)
(67)
(2 629)
(2 653)
(2 704)
(58)
(2 685)
(2 583)
(2 487)
(50)
(2 743)
(2 860)
(2 879)
(87)
(2 880)
(2 864)
(2 857)
(85)
(2 439)
(2 089)
(1 765)
(86)
(1 476)
(1 529)
(1 618)
Operating Income
966
N/A
1 031
+7%
1 050
+2%
1 100
+5%
874
-21%
1 145
+31%
1 187
+4%
1 210
+2%
1 139
-6%
664
-42%
1 239
+87%
1 923
+55%
2 678
+39%
2 681
+0%
2 702
+1%
2 533
-6%
1 998
-21%
1 877
-6%
1 889
+1%
1 981
+5%
2 378
+20%
2 329
-2%
2 189
-6%
1 956
-11%
1 693
-13%
1 519
-10%
1 339
-12%
1 268
-5%
1 328
+5%
1 439
+8%
1 493
+4%
1 526
+2%
1 455
-5%
1 342
-8%
1 300
-3%
1 202
-8%
1 175
-2%
1 210
+3%
1 349
+11%
1 628
+21%
Pre-Tax Income
Interest Income Expense
47
(1)
(1)
(1)
169
(1)
(1)
(1)
364
(3)
(5)
(6)
147
(13)
(27)
(39)
253
(43)
(29)
(20)
327
(13)
(16)
(13)
368
(8)
(6)
(9)
358
(11)
(10)
(10)
437
(9)
(8)
(7)
352
0
(3)
(6)
Non-Reccuring Items
0
0
(63)
(126)
0
(190)
(127)
(63)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
Total Other Income
3
38
45
75
8
169
244
273
9
6
77
151
(2)
224
218
235
(2)
345
364
366
(2)
323
340
343
3
371
368
376
2
409
425
431
(1)
451
426
391
2
324
314
290
Pre-Tax Income
1 016
N/A
1 068
+5%
1 031
-3%
1 047
+2%
1 051
+0%
1 124
+7%
1 303
+16%
1 419
+9%
1 512
+7%
667
-56%
1 311
+97%
2 068
+58%
2 832
+37%
2 892
+2%
2 893
+0%
2 729
-6%
2 250
-18%
2 179
-3%
2 225
+2%
2 327
+5%
2 704
+16%
2 639
-2%
2 514
-5%
2 286
-9%
2 065
-10%
1 882
-9%
1 701
-10%
1 635
-4%
1 688
+3%
1 837
+9%
1 907
+4%
1 947
+2%
1 890
-3%
1 784
-6%
1 718
-4%
1 587
-8%
1 528
-4%
1 534
+0%
1 660
+8%
1 913
+15%
Net Income
Tax Provision
(176)
(193)
(192)
(201)
(210)
(226)
(268)
(290)
(311)
(146)
(287)
(450)
(616)
(630)
(574)
(516)
(402)
(356)
(393)
(410)
(472)
(461)
(440)
(401)
(368)
(336)
(303)
(289)
(296)
(321)
(335)
(344)
(336)
(320)
(309)
(288)
(275)
(273)
(295)
(337)
Income from Continuing Operations
839
874
839
846
841
898
1 035
1 129
1 201
521
1 024
1 618
2 216
2 262
2 319
2 213
1 848
1 823
1 832
1 918
2 231
2 178
2 074
1 885
1 696
1 546
1 398
1 346
1 392
1 515
1 572
1 603
1 554
1 463
1 409
1 299
1 253
1 261
1 365
1 576
Net Income (Common)
839
N/A
874
+4%
839
-4%
846
+1%
841
-1%
898
+7%
1 035
+15%
1 129
+9%
1 201
+6%
521
-57%
1 024
+97%
1 618
+58%
2 216
+37%
2 262
+2%
2 319
+3%
2 213
-5%
1 848
-17%
1 823
-1%
1 832
+0%
1 918
+5%
2 231
+16%
2 178
-2%
2 074
-5%
1 885
-9%
1 696
-10%
1 546
-9%
1 398
-10%
1 346
-4%
1 392
+3%
1 515
+9%
1 572
+4%
1 603
+2%
1 554
-3%
1 463
-6%
1 409
-4%
1 299
-8%
1 253
-4%
1 261
+1%
1 365
+8%
1 576
+15%
EPS (Diluted)
6.71
N/A
6.99
+4%
6.11
-13%
5.73
-6%
6.04
+5%
6.1
+1%
7.02
+15%
7.66
+9%
8.14
+6%
3.53
-57%
6.94
+97%
10.96
+58%
15.02
+37%
15.32
+2%
15.73
+3%
14.99
-5%
12.52
-16%
12.36
-1%
12.42
+0%
13
+5%
15.12
+16%
14.75
-2%
14.04
-5%
12.76
-9%
11.49
-10%
10.48
-9%
9.47
-10%
9.16
-3%
9.47
+3%
10.62
+12%
11
+4%
11.24
+2%
10.89
-3%
10.25
-6%
10.04
-2%
9.33
-7%
9.03
-3%
9.2
+2%
9.97
+8%
11.68
+17%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett