Bajaj Consumer Care Ltd
NSE:BAJAJCON

Watchlist Manager
Bajaj Consumer Care Ltd Logo
Bajaj Consumer Care Ltd
NSE:BAJAJCON
Watchlist
Price: 280.65 INR 1.45% Market Closed
Market Cap: 36.7B INR

Relative Value

The Relative Value of one BAJAJCON stock under the Base Case scenario is hidden INR. Compared to the current market price of 280.65 INR, Bajaj Consumer Care Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAJAJCON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
20
Median 3Y
3.2
Median 5Y
3.2
Industry
1.1
Forward
3.4
vs History
1
vs Industry
31
Median 3Y
20.5
Median 5Y
18.4
Industry
17.8
Forward
23.1
vs History
46
vs Industry
10
Median 3Y
32.4
Median 5Y
22.5
Industry
11.6
vs History
41
vs Industry
13
Median 3Y
36.3
Median 5Y
28.7
Industry
15.6
vs History
1
vs Industry
16
Median 3Y
4
Median 5Y
4
Industry
1.5
vs History
11
vs Industry
27
Median 3Y
2.6
Median 5Y
2.6
Industry
1.2
Forward
3.1
vs History
6
vs Industry
45
Median 3Y
4.8
Median 5Y
4.7
Industry
4
vs History
0
vs Industry
24
Median 3Y
17
Median 5Y
14.3
Industry
10.4
Forward
19.5
vs History
0
vs Industry
27
Median 3Y
18.1
Median 5Y
14.9
Industry
13.5
Forward
21.5
vs History
39
vs Industry
15
Median 3Y
26.6
Median 5Y
20.1
Industry
12.5
vs History
34
vs Industry
16
Median 3Y
28
Median 5Y
22.3
Industry
15.7
vs History
66
vs Industry
10
Median 3Y
7.2
Median 5Y
7.3
Industry
1.2

Multiples Across Competitors

BAJAJCON Competitors Multiples
Bajaj Consumer Care Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Bajaj Consumer Care Ltd
NSE:BAJAJCON
36.7B INR 3.6 26.9 23.2 25.1
FR
L'Oreal SA
PAR:OR
190.8B EUR 4.4 31.2 18.1 22
UK
Unilever PLC
LSE:ULVR
115.2B GBP 2.2 23.1 201.6 234.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.8 51.8 37.6 41.6
UK
HALEON PLC
LSE:HLN
33.7B GBP 3 23.3 14.1 16
US
Estee Lauder Companies Inc
NYSE:EL
37.7B USD 2.7 -40.3 20.6 33.9
DE
Beiersdorf AG
XETRA:BEI
20.4B EUR 2.1 23.1 11.3 14.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 70.1 43.5 47.7
IN
Dabur India Ltd
NSE:DABUR
923.2B INR 7.2 51 38.3 47.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
IN
Bajaj Consumer Care Ltd
NSE:BAJAJCON
Average P/E: 36
26.9
17%
1.6
FR
L'Oreal SA
PAR:OR
31.2
8%
3.9
UK
Unilever PLC
LSE:ULVR
23.1
15%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.8
8%
6.5
UK
HALEON PLC
LSE:HLN
23.3
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.3 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.1
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
70.1
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Bajaj Consumer Care Ltd
NSE:BAJAJCON
Average EV/EBITDA: 41.9
23.2
21%
1.1
FR
L'Oreal SA
PAR:OR
18.1
5%
3.6
UK
Unilever PLC
LSE:ULVR
201.6
1%
201.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.6
8%
4.7
UK
HALEON PLC
LSE:HLN
14.1
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.6
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.3
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.5
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.3
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Bajaj Consumer Care Ltd
NSE:BAJAJCON
Average EV/EBIT: 50
25.1
20%
1.3
FR
L'Oreal SA
PAR:OR
22
6%
3.7
UK
Unilever PLC
LSE:ULVR
234.2
1%
234.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.6
9%
4.6
UK
HALEON PLC
LSE:HLN
16
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
33.9
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.6
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.7
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
47.4
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A