BASF India Ltd
NSE:BASF

Watchlist Manager
BASF India Ltd Logo
BASF India Ltd
NSE:BASF
Watchlist
Price: 3 646.7 INR 0.8% Market Closed
Market Cap: ₹157.9B

Income Statement

Earnings Waterfall
BASF India Ltd

Income Statement
BASF India Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
105
91
88
78
61
50
32
21
24
20
18
16
28
0
0
0
95
0
0
0
598
0
0
0
1 007
0
0
0
706
0
0
0
655
0
0
0
614
0
0
0
655
0
0
0
283
0
0
0
185
0
0
0
129
0
0
0
143
0
0
0
130
0
0
Revenue
5 807
N/A
5 856
+1%
6 043
+3%
6 369
+5%
6 590
+3%
6 854
+4%
6 998
+2%
6 886
-2%
6 826
-1%
7 218
+6%
7 490
+4%
7 530
+1%
8 466
+12%
13 595
+61%
24 150
+78%
33 612
+39%
44 299
+32%
45 180
+2%
46 708
+3%
47 022
+1%
47 058
+0%
47 296
+1%
47 364
+0%
49 762
+5%
51 568
+4%
51 980
+1%
53 841
+4%
53 845
+0%
55 194
+3%
56 562
+2%
57 101
+1%
57 710
+1%
57 227
-1%
57 003
0%
59 208
+4%
60 471
+2%
60 257
0%
60 124
0%
64 111
+7%
70 205
+10%
75 946
+8%
77 673
+2%
81 527
+5%
86 448
+6%
95 583
+11%
107 847
+13%
117 305
+9%
125 158
+7%
130 997
+5%
139 747
+7%
141 512
+1%
137 575
-3%
136 448
-1%
131 316
-4%
132 562
+1%
136 844
+3%
137 675
+1%
143 597
+4%
149 009
+4%
153 333
+3%
152 600
0%
151 676
-1%
149 653
-1%
Gross Profit
Cost of Revenue
(3 710)
(3 703)
(3 802)
(4 051)
(4 244)
(4 453)
(4 521)
(4 418)
(4 330)
(4 590)
(4 756)
(4 805)
(5 609)
(9 645)
(16 891)
(23 593)
(32 558)
(32 584)
(34 211)
(34 421)
(36 567)
(35 352)
(35 858)
(38 280)
(40 520)
(38 768)
(40 002)
(39 781)
(43 054)
(42 482)
(42 510)
(42 491)
(43 720)
(41 537)
(43 760)
(45 594)
(47 751)
(46 193)
(50 344)
(56 357)
(63 130)
(64 375)
(67 590)
(70 721)
(79 102)
(87 341)
(95 387)
(102 931)
(110 140)
(115 941)
(117 911)
(115 143)
(116 704)
(110 945)
(111 789)
(114 457)
(116 065)
(118 184)
(123 577)
(127 895)
(131 030)
(127 796)
(125 818)
Gross Profit
2 097
N/A
2 155
+3%
2 243
+4%
2 320
+3%
2 346
+1%
2 403
+2%
2 478
+3%
2 469
0%
2 496
+1%
2 629
+5%
2 735
+4%
2 727
0%
2 857
+5%
3 951
+38%
7 260
+84%
10 020
+38%
11 741
+17%
12 596
+7%
12 497
-1%
12 601
+1%
10 491
-17%
11 945
+14%
11 507
-4%
11 483
0%
11 048
-4%
13 213
+20%
13 839
+5%
14 064
+2%
12 140
-14%
14 079
+16%
14 591
+4%
15 219
+4%
13 507
-11%
15 466
+15%
15 448
0%
14 877
-4%
12 506
-16%
13 930
+11%
13 766
-1%
13 847
+1%
12 815
-7%
13 298
+4%
13 937
+5%
15 727
+13%
16 481
+5%
20 506
+24%
21 918
+7%
22 226
+1%
20 858
-6%
23 804
+14%
23 599
-1%
22 431
-5%
19 744
-12%
20 371
+3%
20 773
+2%
22 387
+8%
21 610
-3%
25 413
+18%
25 431
+0%
25 437
+0%
21 570
-15%
23 880
+11%
23 835
0%
Operating Income
Operating Expenses
(1 540)
(1 588)
(1 644)
(1 675)
(1 719)
(1 761)
(1 788)
(1 804)
(1 821)
(1 876)
(1 943)
(1 947)
(2 072)
(2 621)
(5 325)
(8 018)
(8 810)
(11 229)
(11 601)
(12 072)
(10 278)
(12 534)
(12 826)
(13 333)
(11 230)
(13 618)
(13 436)
(13 217)
(10 810)
(13 109)
(12 987)
(12 920)
(11 354)
(13 278)
(13 690)
(13 919)
(12 056)
(13 964)
(13 807)
(13 468)
(11 192)
(12 996)
(12 772)
(12 524)
(10 988)
(13 122)
(13 840)
(14 766)
(12 635)
(16 218)
(16 449)
(16 541)
(13 944)
(16 476)
(16 286)
(16 351)
(14 157)
(17 281)
(17 606)
(18 020)
(15 534)
(19 271)
(19 517)
Selling, General & Administrative
(456)
(459)
(466)
(448)
(486)
(487)
(508)
(555)
(579)
(613)
(642)
(668)
(746)
(753)
(1 560)
(2 372)
(7 555)
(3 405)
(3 489)
(3 516)
(8 272)
(3 434)
(3 370)
(3 367)
(8 995)
(3 262)
(3 236)
(3 252)
(8 546)
(3 312)
(3 392)
(3 420)
(9 304)
(3 565)
(3 612)
(3 705)
(10 143)
(3 740)
(3 715)
(3 617)
(8 890)
(3 651)
(3 547)
(3 328)
(8 721)
(3 396)
(3 490)
(3 767)
(10 500)
(3 766)
(3 817)
(3 821)
(11 619)
(4 030)
(4 068)
(4 053)
(11 685)
(3 960)
(4 041)
(4 175)
(13 130)
(4 554)
(4 740)
Depreciation & Amortization
(212)
(211)
(225)
(260)
(244)
(264)
(248)
(250)
(221)
(195)
(179)
(112)
(117)
(180)
(348)
(520)
(711)
(774)
(969)
(1 178)
(1 424)
(1 595)
(1 653)
(1 646)
(1 631)
(1 651)
(1 648)
(1 705)
(1 690)
(1 650)
(1 633)
(1 573)
(1 534)
(1 514)
(1 483)
(1 485)
(1 471)
(1 553)
(1 639)
(1 731)
(1 809)
(1 793)
(1 779)
(1 747)
(1 739)
(1 716)
(1 704)
(1 695)
(1 706)
(1 736)
(1 757)
(1 792)
(1 821)
(1 843)
(1 866)
(1 895)
(1 912)
(1 913)
(1 890)
(1 878)
(1 803)
(1 741)
(1 686)
Other Operating Expenses
(872)
(920)
(955)
(968)
(990)
(1 012)
(1 034)
(1 001)
(1 022)
(1 070)
(1 124)
(1 169)
(1 209)
(1 688)
(3 415)
(5 125)
(544)
(7 050)
(7 143)
(7 378)
(581)
(7 505)
(7 804)
(8 320)
(604)
(8 705)
(8 553)
(8 261)
(573)
(8 149)
(7 963)
(7 928)
(517)
(8 199)
(8 596)
(8 730)
(442)
(8 670)
(8 452)
(8 119)
(494)
(7 553)
(7 447)
(7 450)
(528)
(8 010)
(8 646)
(9 303)
(430)
(10 716)
(10 875)
(10 929)
(504)
(10 604)
(10 352)
(10 404)
(560)
(11 408)
(11 675)
(11 968)
(602)
(12 977)
(13 090)
Operating Income
557
N/A
565
+1%
598
+6%
644
+8%
627
-3%
640
+2%
688
+8%
663
-4%
675
+2%
753
+12%
791
+5%
778
-2%
785
+1%
1 330
+69%
1 935
+45%
2 002
+3%
2 931
+46%
1 368
-53%
897
-34%
529
-41%
213
-60%
(591)
N/A
(1 320)
-123%
(1 850)
-40%
(182)
+90%
(405)
-123%
402
N/A
847
+111%
1 330
+57%
970
-27%
1 605
+65%
2 299
+43%
2 153
-6%
2 190
+2%
1 759
-20%
959
-45%
450
-53%
(34)
N/A
(41)
-21%
379
N/A
1 624
+328%
302
-81%
1 165
+286%
3 204
+175%
5 493
+71%
7 385
+34%
8 079
+9%
7 461
-8%
8 222
+10%
7 587
-8%
7 151
-6%
5 890
-18%
5 801
-2%
3 895
-33%
4 487
+15%
6 036
+35%
7 453
+23%
8 133
+9%
7 826
-4%
7 417
-5%
6 036
-19%
4 609
-24%
4 318
-6%
Pre-Tax Income
Interest Income Expense
(69)
(91)
(88)
(78)
(45)
(51)
(32)
(22)
(12)
(20)
(18)
(16)
(16)
(23)
(46)
(99)
(859)
(288)
(509)
(728)
(812)
(1 202)
(1 356)
(1 448)
(1 838)
(1 401)
(1 296)
(1 210)
(1 711)
(1 406)
(1 459)
(1 392)
(1 247)
(1 069)
(946)
(924)
(1 116)
(850)
(853)
(871)
(2 723)
(716)
(576)
(432)
(942)
(285)
(260)
(239)
(603)
(195)
(171)
(157)
(742)
(166)
(151)
(151)
(43)
(125)
(133)
(148)
(5)
(159)
(210)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(104)
(104)
(104)
0
0
158
292
1 476
1 681
1 523
1 721
554
349
489
170
155
1 472
1 410
1 586
1 585
268
246
1 261
1 198
1 088
883
(325)
(262)
4 084
4 233
4 021
4 021
(215)
(89)
126
126
126
0
0
153
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
(3)
0
0
0
(16)
0
0
0
(16)
0
0
0
11
0
0
0
50
0
0
0
(42)
0
0
0
(186)
0
0
0
(247)
0
0
0
269
0
0
0
16
138
138
138
300
155
0
Total Other Income
25
53
55
40
19
33
27
54
42
56
64
42
13
10
41
44
(29)
86
61
77
(349)
108
105
89
11
57
61
110
103
64
81
68
108
249
254
264
74
166
200
189
1 565
256
224
248
14
169
169
172
101
239
308
363
107
428
487
632
163
891
915
841
130
766
986
Pre-Tax Income
513
N/A
527
+3%
565
+7%
606
+7%
601
-1%
624
+4%
685
+10%
697
+2%
705
+1%
788
+12%
836
+6%
803
-4%
782
-3%
1 317
+68%
1 827
+39%
1 844
+1%
1 944
+5%
1 166
-40%
447
-62%
34
-92%
(659)
N/A
(209)
+68%
(889)
-325%
(1 685)
-90%
(304)
+82%
(1 195)
-293%
(483)
+60%
237
N/A
(125)
N/A
(215)
-72%
1 699
N/A
2 385
+40%
2 610
+9%
2 954
+13%
1 336
-55%
545
-59%
719
+32%
481
-33%
393
-18%
581
+48%
99
-83%
(420)
N/A
4 899
N/A
7 254
+48%
8 400
+16%
11 291
+34%
7 773
-31%
7 305
-6%
7 599
+4%
7 756
+2%
7 414
-4%
6 097
-18%
5 434
-11%
4 312
-21%
4 825
+12%
6 518
+35%
7 589
+16%
9 036
+19%
8 746
-3%
8 249
-6%
6 461
-22%
5 371
-17%
5 094
-5%
Net Income
Tax Provision
(173)
(185)
(198)
(216)
(221)
(229)
(249)
(246)
(252)
(280)
(294)
(290)
(282)
(448)
(624)
(630)
(665)
(237)
(52)
(46)
(10)
(199)
0
0
0
208
(17)
(17)
(17)
(17)
(8)
(153)
(145)
(251)
(268)
70
99
174
191
63
130
255
(959)
(1 838)
(2 874)
(3 481)
(2 718)
(2 298)
(1 651)
(1 814)
(1 714)
(1 394)
(1 405)
(1 123)
(1 276)
(1 675)
(1 956)
(2 326)
(2 247)
(2 115)
(1 670)
(1 412)
(1 343)
Income from Continuing Operations
341
342
366
390
380
395
437
451
453
508
542
513
501
869
1 203
1 214
1 279
931
397
(10)
(669)
(407)
(888)
(1 684)
(304)
(987)
(500)
220
(141)
(232)
1 691
2 232
2 465
2 703
1 068
615
817
655
584
644
229
(166)
3 939
5 415
5 526
7 811
5 056
5 008
5 948
5 944
5 702
4 704
4 029
3 188
3 548
4 842
5 633
6 710
6 498
6 133
4 791
3 959
3 751
Net Income (Common)
341
N/A
342
+0%
366
+7%
390
+7%
380
-3%
395
+4%
437
+11%
451
+3%
453
+0%
508
+12%
542
+7%
513
-5%
501
-2%
869
+73%
1 203
+38%
1 214
+1%
1 279
+5%
931
-27%
397
-57%
(10)
N/A
(669)
-6 590%
(407)
+39%
(888)
-118%
(1 684)
-90%
(304)
+82%
(987)
-225%
(500)
+49%
220
N/A
(141)
N/A
(232)
-65%
1 691
N/A
2 232
+32%
2 465
+10%
2 703
+10%
1 068
-60%
615
-42%
817
+33%
655
-20%
584
-11%
644
+10%
229
-64%
(166)
N/A
3 939
N/A
5 415
+37%
5 526
+2%
7 811
+41%
5 056
-35%
5 008
-1%
5 948
+19%
5 944
0%
5 702
-4%
4 704
-18%
4 029
-14%
3 188
-21%
3 548
+11%
4 842
+36%
5 633
+16%
6 712
+19%
6 500
-3%
6 135
-6%
4 791
-22%
3 959
-17%
3 751
-5%
EPS (Diluted)
12.17
N/A
12.21
+0%
13.07
+7%
14.44
+10%
13.57
-6%
14.1
+4%
15.6
+11%
16.1
+3%
16.17
+0%
18.14
+12%
19.35
+7%
18.32
-5%
17.89
-2%
20.2
+13%
27.97
+38%
28.23
+1%
29.74
+5%
21.65
-27%
9.23
-57%
-0.23
N/A
-15.55
-6 661%
-9.46
+39%
-20.65
-118%
-39.16
-90%
-7.06
+82%
-22.95
-225%
-11.62
+49%
5.11
N/A
-3.26
N/A
-5.39
-65%
39.32
N/A
51.9
+32%
57.32
+10%
62.86
+10%
24.83
-60%
14.3
-42%
19
+33%
15.23
-20%
13.58
-11%
14.97
+10%
5.32
-64%
-3.86
N/A
91.6
N/A
125.93
+37%
128.51
+2%
181.65
+41%
117.58
-35%
116.46
-1%
138.32
+19%
138.23
0%
132.6
-4%
109.39
-18%
93.08
-15%
73.64
-21%
82.1
+11%
111.67
+36%
130.13
+17%
147.88
+14%
150.39
+2%
141.59
-6%
110.68
-22%
91.46
-17%
86.64
-5%