BASF India Ltd
NSE:BASF

Watchlist Manager
BASF India Ltd Logo
BASF India Ltd
NSE:BASF
Watchlist
Price: 3 839.1001 INR -1.47%
Market Cap: 166.2B INR

Relative Value

The Relative Value of one BASF stock under the Base Case scenario is 5 276.5192 INR. Compared to the current market price of 3 839.1001 INR, BASF India Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BASF Relative Value
Base Case
5 276.5192 INR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
48
Median 3Y
1.2
Median 5Y
1
Industry
1.5
Forward
1.1
vs History
14
vs Industry
23
Median 3Y
35.6
Median 5Y
27.3
Industry
20.5
Forward
44.2
vs History
vs Industry
11
Median 3Y
27.4
Median 5Y
27.5
Industry
13.3
vs History
vs Industry
10
Median 3Y
34.5
Median 5Y
27.3
Industry
21.8
vs History
69
vs Industry
8
Median 3Y
4.9
Median 5Y
5.1
Industry
1.7
vs History
39
vs Industry
52
Median 3Y
1.1
Median 5Y
1
Industry
1.7
Forward
1.1
vs History
34
vs Industry
40
Median 3Y
7.1
Median 5Y
5.9
Industry
7.1
vs History
15
vs Industry
24
Median 3Y
19.5
Median 5Y
16.4
Industry
12.9
Forward
25.9
vs History
15
vs Industry
23
Median 3Y
27.4
Median 5Y
21.6
Industry
17.4
Forward
30.3
vs History
vs Industry
12
Median 3Y
26.7
Median 5Y
27.6
Industry
14.8
vs History
vs Industry
10
Median 3Y
30.5
Median 5Y
35.6
Industry
21
vs History
53
vs Industry
6
Median 3Y
4.9
Median 5Y
4.7
Industry
1.3

Multiples Across Competitors

BASF Competitors Multiples
BASF India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
BASF India Ltd
NSE:BASF
166.1B INR 1.1 44.3 26.7 37.1
ZA
Sasol Ltd
JSE:SOL
64.5B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
39.3B EUR 0.6 145.5 8.7 30
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
129.1B CNY 3 12.2 11.6 11.6
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 10.7 66.3 44.7 51
ZA
Omnia Holdings Ltd
JSE:OMN
12.9B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
894.6B INR 5.9 55.2 27.6 36.5
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.2T JPY 0.3 10.7 5.3 15.7
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.5B EUR 0.3 10.4 5.2 15.4
JP
Showa Denko KK
TSE:4004
1.1T JPY 0.5 13.7 8.1 15.1
JP
Resonac Holdings Corp
XMUN:SWD
5.9B EUR 0.5 13.5 8 15
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
BASF India Ltd
NSE:BASF
Average EV/EBITDA: 16.2
26.7
16%
1.7
ZA
S
Sasol Ltd
JSE:SOL
Not Available
18%
N/A
DE
Basf Se
XETRA:BAS
8.7
3%
2.9
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
11.6
39%
0.3
IN
Pidilite Industries Ltd
NSE:PIDILITIND
44.7
13%
3.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
7%
N/A
IN
SRF Ltd
NSE:SRF
27.6
23%
1.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
5.3
1%
5.3
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
5.2
1%
5.2
JP
Showa Denko KK
TSE:4004
8.1
9%
0.9
JP
R
Resonac Holdings Corp
XMUN:SWD
8
9%
0.9