BASF India Ltd
NSE:BASF

Watchlist Manager
BASF India Ltd Logo
BASF India Ltd
NSE:BASF
Watchlist
Price: 5 212.6 INR -1.06% Market Closed
Market Cap: 225.7B INR

Relative Value

The Relative Value of one BASF stock under the Base Case scenario is 3 334.6 INR. Compared to the current market price of 5 212.6 INR, BASF India Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BASF Relative Value
Base Case
3 334.6 INR
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
1.4
Forward
1.3
vs History
7
vs Industry
23
Median 3Y
29.6
Median 5Y
25.8
Industry
20.5
Forward
27.7
vs History
3
vs Industry
11
Median 3Y
33.6
Median 5Y
25.5
Industry
13
vs History
9
vs Industry
10
Median 3Y
30.3
Median 5Y
27.3
Industry
20.6
vs History
19
vs Industry
8
Median 3Y
4.9
Median 5Y
5
Industry
1.6
vs History
11
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
1.3
vs History
9
vs Industry
40
Median 3Y
5.7
Median 5Y
5.5
Industry
6.8
vs History
4
vs Industry
24
Median 3Y
16.6
Median 5Y
15.8
Industry
12.4
Forward
17.9
vs History
12
vs Industry
23
Median 3Y
23
Median 5Y
21.6
Industry
16.9
Forward
19.9
vs History
3
vs Industry
12
Median 3Y
33.4
Median 5Y
25.3
Industry
13.9
vs History
0
vs Industry
10
Median 3Y
50.9
Median 5Y
29.4
Industry
19.8
vs History
12
vs Industry
6
Median 3Y
4.5
Median 5Y
4.4
Industry
1.3

Multiples Across Competitors

BASF Competitors Multiples
BASF India Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
BASF India Ltd
NSE:BASF
225.6B INR 1.5 47.1 29.8 39.5
ZA
Sasol Ltd
JSE:SOL
51B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
37.8B EUR 0.6 51.2 8.3 28.8
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.6T INR 12 76.1 51.7 58.7
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
117.3B CNY 3.3 16 14.1 14.1
ZA
Omnia Holdings Ltd
JSE:OMN
11.8B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
848.1B INR 5.8 67.8 30.2 41.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.1T JPY 0.2 24.4 5 12.3
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.4B EUR 0.2 23.2 4.9 12
FR
Arkema SA
PAR:AKE
4.7B EUR 0.5 15.4 4.8 10.3
JP
NOF Corp
TSE:4403
597.8B JPY 2.5 16.4 9.7 11.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
BASF India Ltd
NSE:BASF
Average EV/EBITDA: 17.6
29.8
N/A N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
8%
N/A
DE
Basf Se
XETRA:BAS
8.3
8%
1
IN
Pidilite Industries Ltd
NSE:PIDILITIND
51.7
13%
4
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
14.1
38%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
8%
N/A
IN
SRF Ltd
NSE:SRF
30.2
23%
1.3
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
5
10%
0.5
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
4.9
10%
0.5
FR
Arkema SA
PAR:AKE
4.8
5%
1
JP
N
NOF Corp
TSE:4403
9.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
BASF India Ltd
NSE:BASF
Average EV/EBIT: 25.4
39.5
N/A N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
-6%
N/A
DE
Basf Se
XETRA:BAS
28.8
20%
1.4
IN
Pidilite Industries Ltd
NSE:PIDILITIND
58.7
14%
4.2
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
14.1
28%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
11%
N/A
IN
SRF Ltd
NSE:SRF
41.4
27%
1.5
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
12.3
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
12
N/A N/A
FR
Arkema SA
PAR:AKE
10.3
14%
0.7
JP
N
NOF Corp
TSE:4403
11.4
N/A N/A