BASF India Ltd
NSE:BASF

Watchlist Manager
BASF India Ltd Logo
BASF India Ltd
NSE:BASF
Watchlist
Price: 5 079.5 INR 1.62% Market Closed
Market Cap: 219.9B INR

Relative Value

The Relative Value of one BASF stock under the Base Case scenario is 3 352.77 INR. Compared to the current market price of 5 079.5 INR, BASF India Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BASF Relative Value
Base Case
3 352.77 INR
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
1.4
Forward
1.3
vs History
7
vs Industry
23
Median 3Y
30.2
Median 5Y
25.8
Industry
20.9
Forward
26.6
vs History
4
vs Industry
11
Median 3Y
33.6
Median 5Y
27.3
Industry
13.1
vs History
11
vs Industry
10
Median 3Y
31.8
Median 5Y
27.3
Industry
20.8
vs History
25
vs Industry
8
Median 3Y
4.9
Median 5Y
5
Industry
1.6
vs History
14
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
1.2
vs History
11
vs Industry
40
Median 3Y
5.7
Median 5Y
5.5
Industry
6.9
vs History
7
vs Industry
24
Median 3Y
16.7
Median 5Y
16.1
Industry
12.6
Forward
17.2
vs History
14
vs Industry
23
Median 3Y
23.2
Median 5Y
21.6
Industry
17.1
Forward
19
vs History
4
vs Industry
12
Median 3Y
33.4
Median 5Y
26.7
Industry
14.2
vs History
1
vs Industry
10
Median 3Y
50.9
Median 5Y
30.5
Industry
20.2
vs History
14
vs Industry
6
Median 3Y
4.5
Median 5Y
4.5
Industry
1.3

Multiples Across Competitors

BASF Competitors Multiples
BASF India Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
BASF India Ltd
NSE:BASF
216.4B INR 1.4 45.9 28.5 37.8
ZA
Sasol Ltd
JSE:SOL
60.6B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
37.8B EUR 0.6 51 8.3 28.7
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.6 73.5 50 56.7
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
121.8B CNY 3.4 16.6 14.5 14.5
ZA
Omnia Holdings Ltd
JSE:OMN
13B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
919B INR 6.3 73.5 32.7 44.9
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.1T JPY 0.2 23.6 4.9 12.1
JP
Mitsubishi Chemical Group Corp
F:M3C0
6B EUR 0.2 22.4 4.8 11.8
FR
Arkema SA
PAR:AKE
4.6B EUR 0.5 15 4.7 10.1
JP
NOF Corp
TSE:4403
626.8B JPY 2.6 17.2 10.2 12
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
BASF India Ltd
NSE:BASF
Average EV/EBITDA: 17.6
28.5
N/A N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
8%
N/A
DE
Basf Se
XETRA:BAS
8.3
8%
1
IN
Pidilite Industries Ltd
NSE:PIDILITIND
50
13%
3.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
14.5
38%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
8%
N/A
IN
SRF Ltd
NSE:SRF
32.7
24%
1.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
4.9
10%
0.5
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
4.8
10%
0.5
FR
Arkema SA
PAR:AKE
4.7
5%
0.9
JP
N
NOF Corp
TSE:4403
10.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
BASF India Ltd
NSE:BASF
Average EV/EBIT: 25.4
37.8
N/A N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
-6%
N/A
DE
Basf Se
XETRA:BAS
28.7
20%
1.4
IN
Pidilite Industries Ltd
NSE:PIDILITIND
56.7
15%
3.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
14.5
28%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
11%
N/A
IN
SRF Ltd
NSE:SRF
44.9
26%
1.7
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
12.1
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
11.8
N/A N/A
FR
Arkema SA
PAR:AKE
10.1
14%
0.7
JP
N
NOF Corp
TSE:4403
12
N/A N/A