Bannari Amman Spinning Mills Ltd
NSE:BASML
Intrinsic Value
The intrinsic value of one BASML stock under the Base Case scenario is 75.61 INR. Compared to the current market price of 34.67 INR, Bannari Amman Spinning Mills Ltd is Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bannari Amman Spinning Mills Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Bannari Amman Spinning Mills Ltd
Balance Sheet Decomposition
Bannari Amman Spinning Mills Ltd
Current Assets | 4.9B |
Cash & Short-Term Investments | 246.9m |
Receivables | 1.6B |
Other Current Assets | 3.1B |
Non-Current Assets | 5.1B |
Long-Term Investments | 194.2m |
PP&E | 4.9B |
Intangibles | 13.8m |
Other Non-Current Assets | 8.2m |
Free Cash Flow Analysis
Bannari Amman Spinning Mills Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Bannari Amman Spinning Mills Ltd
Revenue
|
8.9B
INR
|
Cost of Revenue
|
-6.3B
INR
|
Gross Profit
|
2.6B
INR
|
Operating Expenses
|
-2.2B
INR
|
Operating Income
|
386.8m
INR
|
Other Expenses
|
-314.9m
INR
|
Net Income
|
71.9m
INR
|
BASML Profitability Score
Profitability Due Diligence
Bannari Amman Spinning Mills Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Bannari Amman Spinning Mills Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
BASML Solvency Score
Solvency Due Diligence
Bannari Amman Spinning Mills Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Bannari Amman Spinning Mills Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BASML Price Targets Summary
Bannari Amman Spinning Mills Ltd
Dividends
Current shareholder yield for BASML is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BASML stock under the Base Case scenario is 75.61 INR.
Compared to the current market price of 34.67 INR, Bannari Amman Spinning Mills Ltd is Undervalued by 54%.