B

Bannari Amman Spinning Mills Ltd
NSE:BASML

Watchlist Manager
Bannari Amman Spinning Mills Ltd
NSE:BASML
Watchlist
Price: 32.57 INR -0.64% Market Closed
Market Cap: 2.6B INR

Relative Value

The Relative Value of one BASML stock under the Base Case scenario is 75.81 INR. Compared to the current market price of 32.57 INR, Bannari Amman Spinning Mills Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BASML Relative Value
Base Case
75.81 INR
Undervaluation 57%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
89
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
3
vs Industry
Median 3Y
-12.5
Median 5Y
-11.2
Industry
18.2
vs History
20
vs Industry
60
Median 3Y
7.8
Median 5Y
5.1
Industry
10.3
vs History
vs Industry
18
Median 3Y
-3.6
Median 5Y
-4.3
Industry
17.9
vs History
93
vs Industry
74
Median 3Y
0.9
Median 5Y
1
Industry
1.3
vs History
69
vs Industry
84
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
vs History
69
vs Industry
77
Median 3Y
1.7
Median 5Y
1.7
Industry
3.8
vs History
71
vs Industry
38
Median 3Y
11.7
Median 5Y
11.7
Industry
9.8
vs History
65
vs Industry
11
Median 3Y
20.1
Median 5Y
20.1
Industry
13.1
vs History
20
vs Industry
54
Median 3Y
11.9
Median 5Y
7.8
Industry
11
vs History
vs Industry
44
Median 3Y
5.4
Median 5Y
7.7
Industry
14.5
vs History
93
vs Industry
79
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

BASML Competitors Multiples
Bannari Amman Spinning Mills Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Bannari Amman Spinning Mills Ltd
NSE:BASML
2.6B INR 0.3 36.2 5.8 9.8
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
39.2B CNY 4.3 -69.8 -117.1 -117.1
TW
Eclat Textile Co Ltd
TWSE:1476
106.9B TWD 2.8 15.5 10.8 11.9
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 2 797.1 -408.1 -424.2 -370.2
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
24.5B HKD 84 -14.8 -33.6 -27
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
14.4B CNY 6.3 46.5 36 36
IN
Trident Ltd
NSE:TRIDENT
160.4B INR 2.3 43.4 18.5 31.3
TW
Ruentex Industries Ltd
TWSE:2915
54.8B TWD 19.3 4.4 203.9 313.7
IN
Swan Energy Ltd
NSE:SWANENERGY
158.6B INR 3.2 21 -107.8 -52.8
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
IN
Vardhman Textiles Ltd
NSE:VTL
142.6B INR 1.5 16.1 11.4 16.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
B
Bannari Amman Spinning Mills Ltd
NSE:BASML
Average EV/EBITDA: 42.9
5.8
N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -117.1 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
10.8
11%
1
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -424.2 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -33.6 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
36
N/A N/A
IN
T
Trident Ltd
NSE:TRIDENT
18.5
20%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
203.9
N/A N/A
IN
Swan Energy Ltd
NSE:SWANENERGY
Negative Multiple: -107.8 N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
13.8
39%
0.4
IN
Vardhman Textiles Ltd
NSE:VTL
11.4
10%
1.1