B

BEML Ltd
NSE:BEML

Watchlist Manager
BEML Ltd
NSE:BEML
Watchlist
Price: 1 671.7 INR -0.71% Market Closed
Market Cap: 139.2B INR

Relative Value

The Relative Value of one BEML stock under the Base Case scenario is 2 668.24 INR. Compared to the current market price of 1 671.7 INR, BEML Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEML Relative Value
Base Case
2 668.24 INR
Undervaluation 37%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
27
Median 3Y
3.3
Median 5Y
1.6
Industry
1.8
Forward
3
vs History
49
vs Industry
15
Median 3Y
51.3
Median 5Y
47.4
Industry
22.8
Forward
33.7
vs History
33
vs Industry
2
Median 3Y
39.6
Median 5Y
27.5
Industry
15.4
vs History
19
vs Industry
5
Median 3Y
44.6
Median 5Y
28.9
Industry
21.9
vs History
30
vs Industry
16
Median 3Y
5.3
Median 5Y
2.9
Industry
2.1
vs History
28
vs Industry
27
Median 3Y
3.3
Median 5Y
1.7
Industry
1.9
Forward
3
vs History
30
vs Industry
45
Median 3Y
7
Median 5Y
3.8
Industry
6.7
vs History
49
vs Industry
19
Median 3Y
29.8
Median 5Y
28.6
Industry
13.1
Forward
21.4
vs History
61
vs Industry
19
Median 3Y
35.2
Median 5Y
38.5
Industry
17.4
Forward
24.4
vs History
33
vs Industry
2
Median 3Y
39.6
Median 5Y
27.5
Industry
15.6
vs History
14
vs Industry
9
Median 3Y
20.8
Median 5Y
12.5
Industry
19.5
vs History
33
vs Industry
26
Median 3Y
2.9
Median 5Y
1.5
Industry
1.5

Multiples Across Competitors

BEML Competitors Multiples
BEML Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
BEML Ltd
NSE:BEML
139.2B INR 3.5 47 27.4 32.3
US
Caterpillar Inc
NYSE:CAT
278.4B USD 4.3 30 20.2 23.8
US
Cummins Inc
NYSE:CMI
69B USD 2.1 25.9 14.3 18.2
SE
Volvo AB
STO:VOLV B
589.3B SEK 1.2 16.6 8.8 12.9
US
Paccar Inc
NASDAQ:PCAR
57.2B USD 1.9 21.3 12.8 15.4
CN
China CSSC Holdings Ltd
SSE:600150
260.1B CNY 2 36.1 47.1 47.1
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
35.8B USD 3.3 30.4 17.2 21.7
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
51.2T KRW 3.1 39.6 23.1 27.3
DE
Daimler Truck Holding AG
XETRA:DTG
29.1B EUR 0.6 13.1 9.5 13.1
JP
Toyota Industries Corp
TSE:6201
5.3T JPY 1.3 25.8 12.6 44.5
JP
Komatsu Ltd
TSE:6301
4.6T JPY 1.1 11 6.7 8.4