Berger Paints India Ltd
NSE:BERGEPAINT

Watchlist Manager
Berger Paints India Ltd Logo
Berger Paints India Ltd
NSE:BERGEPAINT
Watchlist
Price: 542.75 INR 0.32%
Market Cap: 632.8B INR

Relative Value

The Relative Value of one BERGEPAINT stock under the Base Case scenario is 446.88 INR. Compared to the current market price of 542.75 INR, Berger Paints India Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BERGEPAINT Relative Value
Base Case
446.88 INR
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
13
Median 3Y
5.6
Median 5Y
6.2
Industry
1.4
Forward
5.4
vs History
69
vs Industry
13
Median 3Y
55.7
Median 5Y
62.9
Industry
20.2
Forward
54
vs History
79
vs Industry
12
Median 3Y
44.6
Median 5Y
67.6
Industry
12.4
vs History
63
vs Industry
7
Median 3Y
105.1
Median 5Y
167.8
Industry
19.8
vs History
82
vs Industry
3
Median 3Y
12.3
Median 5Y
14.1
Industry
1.6
vs History
69
vs Industry
12
Median 3Y
5.6
Median 5Y
6.2
Industry
1.5
Forward
5.3
vs History
76
vs Industry
25
Median 3Y
14.6
Median 5Y
16.8
Industry
6.7
vs History
69
vs Industry
14
Median 3Y
35.3
Median 5Y
37.8
Industry
12.1
Forward
33.7
vs History
65
vs Industry
13
Median 3Y
43
Median 5Y
45.7
Industry
16.3
Forward
37.7
vs History
80
vs Industry
13
Median 3Y
44.6
Median 5Y
67.6
Industry
13.4
vs History
60
vs Industry
12
Median 3Y
48.6
Median 5Y
61.9
Industry
19
vs History
71
vs Industry
3
Median 3Y
9.9
Median 5Y
11.2
Industry
1.2

Multiples Across Competitors

BERGEPAINT Competitors Multiples
Berger Paints India Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Berger Paints India Ltd
NSE:BERGEPAINT
631.4B INR 5.6 55.5 35.3 43.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
737.5T IDR 23.1 -724.2 -890.3 -890.3
US
Dow Inc
NYSE:DOW
21.9B USD 0.5 77.9 8.5 26.4
UK
LyondellBasell Industries NV
NYSE:LYB
19.6B USD 0.5 18.5 9.5 18.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
110B CNY 0.5 15.8 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.5 109.4 69.6 76.5
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82.2B CNY 0.3 108.1 27.7 27.7
KR
LG Chem Ltd
KRX:051910
16.5T KRW 0.3 -23.9 5.3 32.5
US
Westlake Corp
NYSE:WLK
11B USD 0.9 28.5 7.1 18.3