Bharat Wire Ropes Ltd
NSE:BHARATWIRE
Balance Sheet
Balance Sheet Decomposition
Bharat Wire Ropes Ltd
Bharat Wire Ropes Ltd
Balance Sheet
Bharat Wire Ropes Ltd
| Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
35
|
126
|
84
|
19
|
18
|
719
|
24
|
257
|
3
|
28
|
5
|
29
|
0
|
83
|
94
|
|
| Cash |
0
|
0
|
0
|
0
|
18
|
15
|
6
|
64
|
3
|
28
|
5
|
29
|
0
|
83
|
93
|
|
| Cash Equivalents |
35
|
126
|
84
|
19
|
0
|
704
|
18
|
193
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Short-Term Investments |
0
|
0
|
8
|
0
|
0
|
6
|
44
|
19
|
7
|
5
|
8
|
5
|
4
|
4
|
3
|
|
| Total Receivables |
269
|
253
|
222
|
232
|
145
|
169
|
169
|
232
|
731
|
665
|
919
|
1 293
|
1 504
|
2 185
|
2 747
|
|
| Accounts Receivables |
252
|
220
|
206
|
223
|
142
|
169
|
169
|
232
|
365
|
296
|
366
|
402
|
480
|
796
|
871
|
|
| Other Receivables |
17
|
33
|
16
|
9
|
3
|
0
|
0
|
0
|
367
|
369
|
554
|
891
|
1 024
|
1 389
|
1 875
|
|
| Inventory |
415
|
288
|
349
|
371
|
385
|
344
|
437
|
735
|
901
|
832
|
695
|
820
|
1 142
|
1 047
|
1 282
|
|
| Other Current Assets |
102
|
76
|
64
|
41
|
30
|
65
|
285
|
358
|
50
|
11
|
54
|
9
|
91
|
91
|
115
|
|
| Total Current Assets |
821
|
743
|
727
|
662
|
578
|
1 302
|
960
|
1 600
|
1 692
|
1 540
|
1 681
|
2 155
|
2 741
|
3 328
|
4 147
|
|
| PP&E Net |
218
|
677
|
728
|
751
|
770
|
2 242
|
4 819
|
5 673
|
5 607
|
5 389
|
5 130
|
4 916
|
4 840
|
4 873
|
5 296
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 607
|
5 389
|
5 130
|
4 916
|
4 840
|
4 873
|
5 296
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
361
|
559
|
771
|
984
|
1 191
|
1 398
|
1 597
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
4
|
3
|
2
|
3
|
3
|
7
|
7
|
8
|
|
| Note Receivable |
4
|
9
|
10
|
6
|
171
|
0
|
0
|
0
|
106
|
106
|
106
|
104
|
36
|
102
|
66
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
24
|
24
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
610
|
210
|
84
|
261
|
486
|
546
|
560
|
164
|
20
|
41
|
|
| Total Assets |
1 043
N/A
|
1 428
+37%
|
1 465
+3%
|
1 420
-3%
|
1 520
+7%
|
4 158
+173%
|
5 993
+44%
|
7 364
+23%
|
7 669
+4%
|
7 523
-2%
|
7 465
-1%
|
7 738
+4%
|
7 812
+1%
|
8 354
+7%
|
9 558
+14%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
260
|
96
|
176
|
181
|
136
|
119
|
196
|
374
|
318
|
108
|
110
|
313
|
178
|
59
|
166
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
23
|
25
|
27
|
27
|
12
|
37
|
|
| Short-Term Debt |
262
|
270
|
214
|
193
|
222
|
218
|
212
|
514
|
1 102
|
1 274
|
550
|
552
|
281
|
142
|
397
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
286
|
325
|
397
|
1 421
|
2 681
|
46
|
71
|
109
|
133
|
140
|
|
| Other Current Liabilities |
39
|
89
|
94
|
84
|
61
|
117
|
59
|
221
|
172
|
213
|
186
|
135
|
123
|
95
|
168
|
|
| Total Current Liabilities |
560
|
454
|
484
|
457
|
419
|
739
|
791
|
1 506
|
3 044
|
4 298
|
917
|
1 098
|
719
|
441
|
908
|
|
| Long-Term Debt |
46
|
95
|
79
|
17
|
183
|
1 734
|
3 490
|
4 337
|
3 578
|
2 785
|
2 144
|
2 065
|
1 427
|
1 048
|
774
|
|
| Deferred Income Tax |
26
|
30
|
37
|
44
|
47
|
37
|
41
|
41
|
0
|
0
|
0
|
0
|
0
|
182
|
435
|
|
| Other Liabilities |
170
|
187
|
189
|
210
|
164
|
265
|
264
|
47
|
50
|
50
|
53
|
58
|
65
|
76
|
75
|
|
| Total Liabilities |
802
N/A
|
766
-4%
|
789
+3%
|
728
-8%
|
813
+12%
|
2 775
+241%
|
4 585
+65%
|
5 931
+29%
|
6 672
+12%
|
7 133
+7%
|
3 114
-56%
|
3 221
+3%
|
2 210
-31%
|
1 746
-21%
|
2 192
+26%
|
|
| Equity | ||||||||||||||||
| Common Stock |
126
|
294
|
294
|
294
|
294
|
450
|
450
|
450
|
450
|
450
|
626
|
638
|
679
|
680
|
684
|
|
| Retained Earnings |
115
|
368
|
383
|
398
|
413
|
933
|
958
|
983
|
300
|
910
|
1 080
|
945
|
304
|
657
|
1 360
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
814
|
814
|
942
|
989
|
1 400
|
1 408
|
1 455
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
37
|
3 863
|
3 835
|
3 827
|
3 863
|
3 867
|
|
| Total Equity |
240
N/A
|
662
+175%
|
676
+2%
|
692
+2%
|
707
+2%
|
1 383
+96%
|
1 407
+2%
|
1 433
+2%
|
997
-30%
|
391
-61%
|
4 352
+1 014%
|
4 517
+4%
|
5 602
+24%
|
6 608
+18%
|
7 366
+11%
|
|
| Total Liabilities & Equity |
1 043
N/A
|
1 428
+37%
|
1 465
+3%
|
1 420
-3%
|
1 520
+7%
|
4 158
+173%
|
5 993
+44%
|
7 364
+23%
|
7 669
+4%
|
7 523
-2%
|
7 465
-1%
|
7 738
+4%
|
7 812
+1%
|
8 354
+7%
|
9 558
+14%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
64
|
68
|
68
|
68
|
|