B

Bharat Wire Ropes Ltd
NSE:BHARATWIRE

Watchlist Manager
Bharat Wire Ropes Ltd
NSE:BHARATWIRE
Watchlist
Price: 180.62 INR 0.86% Market Closed
Market Cap: 12.4B INR

Relative Value

The Relative Value of one BHARATWIRE stock under the Base Case scenario is hidden INR. Compared to the current market price of 180.62 INR, Bharat Wire Ropes Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BHARATWIRE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
49
Median 3Y
2.2
Median 5Y
1.9
Industry
2.2
vs History
60
vs Industry
14
Median 3Y
19.4
Median 5Y
19.2
Industry
19.5
vs History
46
vs Industry
6
Median 3Y
17.5
Median 5Y
16.5
Industry
11.5
vs History
34
vs Industry
5
Median 3Y
37.3
Median 5Y
3
Industry
18.9
vs History
49
vs Industry
34
Median 3Y
2.1
Median 5Y
1.7
Industry
2.3
vs History
50
vs Industry
48
Median 3Y
2.4
Median 5Y
2.1
Industry
2.6
vs History
77
vs Industry
47
Median 3Y
6
Median 5Y
5.7
Industry
8.7
vs History
69
vs Industry
16
Median 3Y
11.2
Median 5Y
11.7
Industry
12.8
vs History
71
vs Industry
17
Median 3Y
13.3
Median 5Y
14.7
Industry
15.4
vs History
49
vs Industry
7
Median 3Y
18.9
Median 5Y
17.5
Industry
12.9
vs History
31
vs Industry
3
Median 3Y
29.3
Median 5Y
27.3
Industry
17.5
vs History
44
vs Industry
35
Median 3Y
1.8
Median 5Y
1.4
Industry
2

Multiples Across Competitors

BHARATWIRE Competitors Multiples
Bharat Wire Ropes Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Bharat Wire Ropes Ltd
NSE:BHARATWIRE
12.4B INR 2 17.7 10.1 12.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
117.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
319B BRL 1.5 10.6 5 6.5
AU
Fortescue Metals Group Ltd
ASX:FMG
69.8B AUD 3 13.9 9.2 9.2
AU
Fortescue Ltd
XMUN:FVJ
40.2B EUR 3 13.9 9.2 9.2
US
Nucor Corp
NYSE:NUE
37.5B USD 1.2 22.8 10.5 16.5
LU
ArcelorMittal SA
AEX:MT
31B EUR 0.6 14 6.7 12.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 46.9 13.5 21.3
US
Steel Dynamics Inc
NASDAQ:STLD
24.9B USD 1.4 22.1 14.4 19.9
IN
Tata Steel Ltd
NSE:TATASTEEL
2.2T INR 1 32.7 9.9 15.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
158.6B CNY 0.5 16.8 16.2 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
B
Bharat Wire Ropes Ltd
NSE:BHARATWIRE
Average EV/EBITDA: 10.5
10.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
10%
0.9
US
Nucor Corp
NYSE:NUE
10.5
10%
1
LU
ArcelorMittal SA
AEX:MT
6.7
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
14.4
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.9
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.2
59%
0.3