B
Bharat Wire Ropes Ltd
NSE:BHARATWIRE
Bharat Wire Ropes Ltd
NSE:BHARATWIRE
Price:
156.71
INR
1.59%
Market Closed
Market Cap:
₹10.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Bharat Wire Ropes Ltd
NSE:BHARATWIRE
|
IN |
Income Statement
Earnings Waterfall
Bharat Wire Ropes Ltd
Bharat Wire Ropes Ltd
Income Statement
Bharat Wire Ropes Ltd
Bharat Wire Ropes Ltd
Currency: INR
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
32
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
220
|
0
|
0
|
0
|
716
|
0
|
0
|
0
|
890
|
0
|
0
|
0
|
341
|
0
|
0
|
0
|
221
|
0
|
0
|
0
|
196
|
0
|
138
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
607
N/A
|
600
-1%
|
649
+8%
|
587
-10%
|
711
+21%
|
928
+31%
|
1 136
+22%
|
1 352
+19%
|
1 679
+24%
|
1 980
+18%
|
2 240
+13%
|
2 404
+7%
|
2 406
+0%
|
2 393
-1%
|
2 420
+1%
|
2 455
+1%
|
2 577
+5%
|
2 464
-4%
|
2 502
+2%
|
2 558
+2%
|
2 502
-2%
|
2 811
+12%
|
3 056
+9%
|
3 452
+13%
|
4 107
+19%
|
4 652
+13%
|
5 205
+12%
|
5 612
+8%
|
5 891
+5%
|
3 195
-46%
|
6 218
+95%
|
4 378
-30%
|
5 900
+35%
|
5 946
+1%
|
6 193
+4%
|
6 275
+1%
|
6 399
+2%
|
6 209
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(401)
|
(402)
|
(460)
|
(403)
|
(540)
|
(764)
|
(893)
|
(1 019)
|
(1 178)
|
(1 249)
|
(1 424)
|
(1 543)
|
(1 763)
|
(1 575)
|
(1 581)
|
(1 576)
|
(1 859)
|
(1 581)
|
(1 600)
|
(1 610)
|
(1 801)
|
(1 732)
|
(1 891)
|
(2 172)
|
(2 997)
|
(2 930)
|
(3 185)
|
(3 298)
|
(3 801)
|
(1 644)
|
(3 723)
|
(2 242)
|
(3 083)
|
(3 239)
|
(3 934)
|
(3 528)
|
(3 546)
|
(3 304)
|
|
| Gross Profit |
206
N/A
|
198
-4%
|
189
-5%
|
184
-2%
|
170
-7%
|
164
-4%
|
243
+48%
|
333
+37%
|
501
+50%
|
731
+46%
|
816
+12%
|
861
+5%
|
643
-25%
|
819
+27%
|
839
+2%
|
879
+5%
|
718
-18%
|
884
+23%
|
902
+2%
|
947
+5%
|
700
-26%
|
1 080
+54%
|
1 166
+8%
|
1 281
+10%
|
1 110
-13%
|
1 722
+55%
|
2 020
+17%
|
2 314
+15%
|
2 090
-10%
|
1 551
-26%
|
2 495
+61%
|
2 136
-14%
|
2 818
+32%
|
2 707
-4%
|
2 259
-17%
|
2 747
+22%
|
2 853
+4%
|
2 905
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(146)
|
(145)
|
(137)
|
(132)
|
(148)
|
(195)
|
(290)
|
(355)
|
(448)
|
(552)
|
(643)
|
(743)
|
(667)
|
(937)
|
(944)
|
(962)
|
(647)
|
(818)
|
(796)
|
(789)
|
(591)
|
(879)
|
(937)
|
(1 012)
|
(701)
|
(1 193)
|
(1 304)
|
(1 379)
|
(908)
|
(760)
|
(1 067)
|
(1 157)
|
(1 556)
|
(1 597)
|
(1 155)
|
(1 673)
|
(1 735)
|
(1 757)
|
|
| Selling, General & Administrative |
(83)
|
(84)
|
(82)
|
(80)
|
(70)
|
(79)
|
(90)
|
(103)
|
(150)
|
(187)
|
(240)
|
(284)
|
(453)
|
(323)
|
(320)
|
(320)
|
(420)
|
(273)
|
(257)
|
(247)
|
(364)
|
(276)
|
(298)
|
(319)
|
(477)
|
(368)
|
(390)
|
(416)
|
(693)
|
(273)
|
(845)
|
(465)
|
(627)
|
(647)
|
(705)
|
(672)
|
(698)
|
(724)
|
|
| Depreciation & Amortization |
(23)
|
(23)
|
(23)
|
(22)
|
(39)
|
(64)
|
(89)
|
(115)
|
(124)
|
(145)
|
(167)
|
(189)
|
(210)
|
(213)
|
(215)
|
(216)
|
(218)
|
(218)
|
(218)
|
(218)
|
(217)
|
(216)
|
(216)
|
(215)
|
(214)
|
(212)
|
(210)
|
(207)
|
(207)
|
(105)
|
(212)
|
(159)
|
(214)
|
(216)
|
(220)
|
(225)
|
(229)
|
(234)
|
|
| Other Operating Expenses |
(40)
|
(39)
|
(33)
|
(30)
|
(40)
|
(52)
|
(111)
|
(137)
|
(175)
|
(219)
|
(236)
|
(270)
|
(4)
|
(402)
|
(410)
|
(426)
|
(9)
|
(327)
|
(321)
|
(324)
|
(10)
|
(386)
|
(424)
|
(478)
|
(9)
|
(613)
|
(703)
|
(755)
|
(9)
|
(382)
|
(10)
|
(532)
|
(715)
|
(734)
|
(230)
|
(776)
|
(808)
|
(799)
|
|
| Operating Income |
59
N/A
|
53
-11%
|
51
-4%
|
52
+1%
|
22
-57%
|
(31)
N/A
|
(47)
-51%
|
(21)
+55%
|
53
N/A
|
180
+239%
|
173
-4%
|
119
-32%
|
(24)
N/A
|
(119)
-406%
|
(105)
+11%
|
(83)
+21%
|
72
N/A
|
66
-8%
|
107
+63%
|
159
+48%
|
110
-31%
|
201
+83%
|
229
+14%
|
269
+17%
|
409
+52%
|
529
+29%
|
716
+35%
|
936
+31%
|
1 182
+26%
|
791
-33%
|
1 429
+81%
|
979
-31%
|
1 262
+29%
|
1 111
-12%
|
1 104
-1%
|
1 074
-3%
|
1 117
+4%
|
1 148
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(33)
|
(31)
|
(29)
|
(26)
|
(22)
|
(85)
|
(140)
|
(197)
|
(229)
|
(321)
|
(482)
|
(585)
|
(703)
|
(797)
|
(807)
|
(864)
|
(885)
|
(916)
|
(921)
|
(940)
|
(334)
|
(170)
|
8
|
192
|
(217)
|
(219)
|
(215)
|
(223)
|
(200)
|
(96)
|
(133)
|
(104)
|
(133)
|
(135)
|
(118)
|
(139)
|
(138)
|
(126)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
0
|
0
|
0
|
29
|
229
|
242
|
231
|
184
|
9
|
(1)
|
12
|
(14)
|
8
|
6
|
5
|
(7)
|
4
|
4
|
5
|
(1)
|
5
|
4
|
4
|
(13)
|
6
|
7
|
8
|
(15)
|
3
|
(8)
|
7
|
8
|
8
|
(9)
|
7
|
7
|
7
|
|
| Pre-Tax Income |
22
N/A
|
22
0%
|
23
+2%
|
26
+14%
|
29
+14%
|
113
+286%
|
55
-51%
|
12
-78%
|
3
-75%
|
(132)
N/A
|
(309)
-135%
|
(454)
-47%
|
(741)
-63%
|
(908)
-23%
|
(907)
+0%
|
(942)
-4%
|
(820)
+13%
|
(847)
-3%
|
(810)
+4%
|
(776)
+4%
|
(228)
+71%
|
37
N/A
|
241
+560%
|
464
+92%
|
179
-61%
|
315
+76%
|
508
+61%
|
721
+42%
|
966
+34%
|
698
-28%
|
1 288
+84%
|
882
-32%
|
1 137
+29%
|
984
-13%
|
978
-1%
|
942
-4%
|
986
+5%
|
1 029
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(10)
|
(9)
|
(10)
|
(5)
|
(33)
|
(22)
|
2
|
(1)
|
50
|
106
|
143
|
295
|
328
|
323
|
318
|
210
|
222
|
213
|
204
|
60
|
(11)
|
(65)
|
(121)
|
(43)
|
(77)
|
(126)
|
(181)
|
(344)
|
(275)
|
(325)
|
(221)
|
(288)
|
(250)
|
(254)
|
(242)
|
(253)
|
(263)
|
|
| Income from Continuing Operations |
13
|
13
|
13
|
15
|
24
|
80
|
33
|
15
|
3
|
(82)
|
(203)
|
(311)
|
(446)
|
(580)
|
(584)
|
(624)
|
(610)
|
(625)
|
(597)
|
(573)
|
(168)
|
26
|
176
|
343
|
137
|
238
|
382
|
540
|
623
|
423
|
962
|
661
|
849
|
735
|
724
|
700
|
733
|
766
|
|
| Net Income (Common) |
13
N/A
|
13
-7%
|
13
+5%
|
15
+17%
|
24
+59%
|
80
+227%
|
33
-59%
|
15
-55%
|
3
-83%
|
(82)
N/A
|
(203)
-149%
|
(311)
-53%
|
(446)
-44%
|
(580)
-30%
|
(584)
-1%
|
(624)
-7%
|
(610)
+2%
|
(625)
-2%
|
(597)
+4%
|
(573)
+4%
|
(168)
+71%
|
26
N/A
|
176
+591%
|
343
+95%
|
137
-60%
|
238
+74%
|
382
+60%
|
540
+41%
|
623
+15%
|
423
-32%
|
962
+127%
|
661
-31%
|
849
+29%
|
735
-13%
|
724
-1%
|
700
-3%
|
733
+5%
|
766
+5%
|
|
| EPS (Diluted) |
0.46
N/A
|
0.34
-26%
|
0.29
-15%
|
0.32
+10%
|
0.54
+69%
|
1.78
+230%
|
0.74
-58%
|
0.48
-35%
|
0.06
-88%
|
-1.82
N/A
|
-4.53
-149%
|
-6.91
-53%
|
-9.91
-43%
|
-12.9
-30%
|
-12.98
-1%
|
-13.88
-7%
|
-13.56
+2%
|
-13.87
-2%
|
-13.29
+4%
|
-12.73
+4%
|
-3.73
+71%
|
0.4
N/A
|
2.77
+593%
|
5.48
+98%
|
2.17
-60%
|
3.73
+72%
|
5.97
+60%
|
8.44
+41%
|
9.68
+15%
|
6.23
-36%
|
14.15
+127%
|
7.19
-49%
|
12.49
+74%
|
10.76
-14%
|
10.6
-1%
|
10.23
-3%
|
10.69
+4%
|
11.17
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
