Bharat Road Network Ltd
NSE:BRNL
Balance Sheet
Balance Sheet Decomposition
Bharat Road Network Ltd
Bharat Road Network Ltd
Balance Sheet
Bharat Road Network Ltd
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
37
|
521
|
88
|
79
|
192
|
152
|
292
|
241
|
569
|
412
|
2 014
|
1 924
|
2 053
|
|
| Cash |
0
|
286
|
43
|
79
|
0
|
30
|
292
|
241
|
537
|
380
|
1 980
|
1 924
|
2 015
|
|
| Cash Equivalents |
37
|
235
|
45
|
0
|
192
|
122
|
0
|
0
|
32
|
33
|
34
|
0
|
37
|
|
| Short-Term Investments |
0
|
0
|
0
|
102
|
327
|
1 488
|
2 768
|
667
|
788
|
204
|
203
|
218
|
177
|
|
| Total Receivables |
6
|
32
|
21
|
141
|
80
|
2 316
|
1 572
|
5 870
|
4 212
|
3 987
|
2 611
|
2 024
|
1 981
|
|
| Accounts Receivables |
0
|
8
|
5
|
11
|
48
|
1 037
|
986
|
1 181
|
1 430
|
1 458
|
602
|
34
|
79
|
|
| Other Receivables |
6
|
24
|
16
|
130
|
32
|
1 279
|
586
|
4 689
|
2 781
|
2 529
|
2 010
|
1 990
|
1 901
|
|
| Other Current Assets |
25
|
44
|
26
|
76
|
37
|
105
|
169
|
343
|
920
|
929
|
1 705
|
2 814
|
2 817
|
|
| Total Current Assets |
67
|
597
|
135
|
398
|
637
|
4 061
|
4 801
|
7 121
|
6 489
|
5 532
|
5 716
|
5 679
|
5 012
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
3
|
14
|
13
|
12
|
16
|
15
|
16
|
17
|
9
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
0
|
0
|
13
|
12
|
16
|
15
|
16
|
17
|
9
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
0
|
0
|
6
|
9
|
12
|
15
|
17
|
20
|
17
|
|
| Intangible Assets |
0
|
547
|
1 605
|
3 030
|
4 200
|
14 081
|
16 300
|
17 442
|
17 372
|
17 204
|
17 479
|
17 710
|
5 529
|
|
| Goodwill |
0
|
15
|
15
|
15
|
251
|
255
|
349
|
441
|
541
|
652
|
285
|
273
|
251
|
|
| Note Receivable |
5
|
259
|
722
|
1 314
|
231
|
0
|
2 427
|
3 056
|
2 616
|
2 072
|
2 215
|
2 216
|
2 088
|
|
| Long-Term Investments |
3 205
|
3 740
|
3 812
|
3 610
|
6 534
|
6 623
|
4 570
|
4 190
|
3 482
|
1 863
|
983
|
998
|
983
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
451
|
661
|
1 194
|
973
|
913
|
1 126
|
369
|
451
|
473
|
|
| Other Assets |
0
|
15
|
15
|
15
|
251
|
255
|
349
|
441
|
541
|
652
|
285
|
273
|
251
|
|
| Total Assets |
3 278
N/A
|
5 159
+57%
|
6 290
+22%
|
8 368
+33%
|
12 307
+47%
|
25 694
+109%
|
29 653
+15%
|
33 236
+12%
|
31 428
-5%
|
28 463
-9%
|
27 063
-5%
|
27 343
+1%
|
14 346
-48%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
36
|
6
|
20
|
13
|
50
|
44
|
41
|
33
|
|
| Accrued Liabilities |
24
|
38
|
41
|
41
|
0
|
0
|
191
|
328
|
328
|
444
|
701
|
2 399
|
1 322
|
|
| Short-Term Debt |
18
|
303
|
2 866
|
128
|
530
|
500
|
501
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
14
|
0
|
0
|
217
|
3 467
|
119
|
855
|
1 264
|
1 546
|
1 733
|
3 789
|
2 636
|
|
| Other Current Liabilities |
15
|
64
|
439
|
66
|
17
|
166
|
4 237
|
4 929
|
3 717
|
4 275
|
4 698
|
5 478
|
2 298
|
|
| Total Current Liabilities |
56
|
418
|
3 345
|
234
|
764
|
4 168
|
5 055
|
6 132
|
5 322
|
6 315
|
7 176
|
11 706
|
6 290
|
|
| Long-Term Debt |
2 981
|
4 610
|
2 804
|
8 727
|
5 052
|
9 545
|
13 104
|
14 701
|
14 128
|
13 378
|
12 394
|
9 492
|
1 707
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3
|
32
|
49
|
54
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
318
|
1 119
|
1 067
|
1 096
|
1 051
|
928
|
973
|
961
|
914
|
|
| Other Liabilities |
1
|
26
|
81
|
76
|
1 763
|
197
|
262
|
1 240
|
2 064
|
2 753
|
3 496
|
3 283
|
2 127
|
|
| Total Liabilities |
3 039
N/A
|
5 055
+66%
|
6 230
+23%
|
9 037
+45%
|
7 900
-13%
|
15 062
+91%
|
19 537
+30%
|
23 223
+19%
|
22 565
-3%
|
23 373
+4%
|
24 039
+3%
|
25 442
+6%
|
11 038
-57%
|
|
| Equity | ||||||||||||||
| Common Stock |
100
|
100
|
100
|
100
|
547
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
|
| Retained Earnings |
111
|
5
|
40
|
769
|
3 861
|
9 793
|
1 322
|
1 429
|
2 578
|
6 351
|
8 417
|
9 541
|
8 134
|
|
| Additional Paid In Capital |
250
|
0
|
0
|
0
|
0
|
0
|
10 602
|
10 602
|
10 602
|
10 602
|
10 602
|
10 602
|
10 602
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
239
N/A
|
105
-56%
|
60
-43%
|
669
N/A
|
4 408
N/A
|
10 633
+141%
|
10 116
-5%
|
10 013
-1%
|
8 863
-11%
|
5 091
-43%
|
3 024
-41%
|
1 901
-37%
|
3 307
+74%
|
|
| Total Liabilities & Equity |
3 278
N/A
|
5 159
+57%
|
6 290
+22%
|
8 368
+33%
|
12 307
+47%
|
25 694
+109%
|
29 653
+15%
|
33 236
+12%
|
31 428
-5%
|
28 463
-9%
|
27 063
-5%
|
27 343
+1%
|
14 346
-48%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
84
|
84
|
84
|
84
|
55
|
84
|
84
|
84
|
84
|
84
|
84
|
84
|
84
|
|