CCL Products India Ltd
NSE:CCL
Balance Sheet
Balance Sheet Decomposition
CCL Products India Ltd
CCL Products India Ltd
Balance Sheet
CCL Products India Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
84
|
43
|
107
|
71
|
150
|
84
|
39
|
34
|
49
|
69
|
22
|
75
|
344
|
266
|
161
|
143
|
405
|
705
|
354
|
1 171
|
528
|
826
|
1 691
|
969
|
|
| Cash |
84
|
43
|
107
|
71
|
150
|
84
|
39
|
34
|
49
|
69
|
22
|
75
|
344
|
266
|
161
|
143
|
405
|
705
|
354
|
1 171
|
528
|
826
|
1 691
|
969
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
33
|
0
|
45
|
39
|
|
| Total Receivables |
58
|
137
|
453
|
608
|
940
|
1 065
|
1 076
|
989
|
975
|
553
|
834
|
1 121
|
1 145
|
1 203
|
1 315
|
1 664
|
1 979
|
2 613
|
3 069
|
3 342
|
3 554
|
5 199
|
7 396
|
7 730
|
|
| Accounts Receivables |
39
|
76
|
325
|
455
|
583
|
801
|
669
|
783
|
723
|
501
|
0
|
10
|
5
|
6
|
1 285
|
1 630
|
1 824
|
2 355
|
2 686
|
2 991
|
3 203
|
4 422
|
4 977
|
6 914
|
|
| Other Receivables |
19
|
61
|
128
|
153
|
357
|
264
|
407
|
206
|
252
|
52
|
834
|
1 111
|
1 140
|
1 197
|
30
|
34
|
155
|
258
|
383
|
351
|
351
|
777
|
2 419
|
816
|
|
| Inventory |
79
|
95
|
162
|
225
|
335
|
573
|
791
|
728
|
859
|
894
|
1 172
|
1 555
|
1 379
|
1 735
|
1 486
|
1 828
|
1 832
|
2 019
|
2 604
|
3 197
|
5 191
|
6 391
|
8 224
|
11 763
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
110
|
153
|
123
|
400
|
120
|
244
|
326
|
396
|
440
|
502
|
727
|
371
|
333
|
200
|
606
|
56
|
99
|
414
|
|
| Total Current Assets |
221
|
276
|
722
|
904
|
1 425
|
1 722
|
2 015
|
1 904
|
2 005
|
1 916
|
2 148
|
2 995
|
3 194
|
3 601
|
3 403
|
4 138
|
4 944
|
5 710
|
6 360
|
7 911
|
9 913
|
12 472
|
17 411
|
20 876
|
|
| PP&E Net |
264
|
274
|
294
|
718
|
1 191
|
2 372
|
2 479
|
2 608
|
2 913
|
3 153
|
3 511
|
3 344
|
4 000
|
3 934
|
4 172
|
3 934
|
5 975
|
8 071
|
8 238
|
9 473
|
10 422
|
13 110
|
17 526
|
20 721
|
|
| PP&E Gross |
264
|
274
|
294
|
718
|
1 191
|
2 372
|
2 479
|
2 608
|
2 913
|
3 153
|
0
|
3 344
|
4 000
|
3 934
|
0
|
3 934
|
5 975
|
8 071
|
8 238
|
9 473
|
10 422
|
13 110
|
17 526
|
20 721
|
|
| Accumulated Depreciation |
105
|
123
|
167
|
189
|
233
|
301
|
416
|
559
|
695
|
863
|
0
|
1 308
|
1 640
|
1 907
|
0
|
286
|
630
|
997
|
1 591
|
1 977
|
2 637
|
3 435
|
4 316
|
5 327
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
258
|
41
|
67
|
111
|
79
|
80
|
97
|
190
|
206
|
69
|
90
|
19
|
24
|
|
| Long-Term Investments |
0
|
50
|
2
|
0
|
0
|
0
|
0
|
104
|
2
|
15
|
15
|
15
|
15
|
15
|
39
|
41
|
48
|
50
|
15
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
53
|
0
|
0
|
283
|
289
|
289
|
288
|
291
|
293
|
295
|
388
|
404
|
789
|
|
| Total Assets |
485
N/A
|
599
+24%
|
1 018
+70%
|
1 622
+59%
|
2 616
+61%
|
4 095
+57%
|
4 494
+10%
|
4 615
+3%
|
4 919
+7%
|
5 099
+4%
|
5 708
+12%
|
6 665
+17%
|
7 250
+9%
|
7 617
+5%
|
8 010
+5%
|
8 482
+6%
|
11 335
+34%
|
14 216
+25%
|
15 094
+6%
|
17 882
+18%
|
20 699
+16%
|
25 969
+25%
|
35 359
+36%
|
42 410
+20%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
25
|
71
|
80
|
117
|
212
|
314
|
209
|
222
|
113
|
243
|
282
|
205
|
435
|
115
|
122
|
103
|
571
|
246
|
198
|
457
|
738
|
997
|
2 211
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
43
|
67
|
95
|
120
|
133
|
48
|
47
|
52
|
80
|
71
|
33
|
33
|
199
|
142
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 240
|
1 437
|
1 332
|
1 055
|
933
|
1 145
|
985
|
1 266
|
1 835
|
1 427
|
2 977
|
4 492
|
6 367
|
10 110
|
10 666
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
296
|
180
|
441
|
517
|
455
|
515
|
410
|
26
|
403
|
768
|
846
|
898
|
796
|
917
|
1 902
|
|
| Other Current Liabilities |
52
|
121
|
54
|
51
|
58
|
108
|
132
|
88
|
115
|
80
|
129
|
283
|
269
|
301
|
118
|
226
|
285
|
612
|
241
|
595
|
421
|
415
|
549
|
1 445
|
|
| Total Current Liabilities |
60
|
147
|
124
|
131
|
175
|
320
|
446
|
297
|
337
|
1 764
|
2 031
|
2 405
|
2 140
|
2 244
|
2 027
|
1 791
|
1 727
|
3 472
|
2 762
|
4 687
|
6 301
|
8 350
|
12 772
|
16 367
|
|
| Long-Term Debt |
142
|
131
|
281
|
615
|
1 269
|
2 267
|
2 247
|
2 389
|
2 366
|
964
|
1 062
|
1 248
|
1 349
|
904
|
443
|
26
|
1 817
|
1 926
|
2 495
|
1 769
|
1 117
|
2 033
|
5 196
|
5 580
|
|
| Deferred Income Tax |
0
|
0
|
0
|
41
|
49
|
72
|
97
|
144
|
176
|
199
|
217
|
229
|
233
|
243
|
362
|
382
|
392
|
396
|
462
|
490
|
726
|
588
|
620
|
742
|
|
| Minority Interest |
0
|
0
|
33
|
33
|
31
|
33
|
33
|
29
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
33
|
91
|
63
|
48
|
26
|
33
|
49
|
|
| Total Liabilities |
202
N/A
|
277
+37%
|
438
+58%
|
819
+87%
|
1 524
+86%
|
2 692
+77%
|
2 824
+5%
|
2 859
+1%
|
2 910
+2%
|
2 927
+1%
|
3 310
+13%
|
3 881
+17%
|
3 722
-4%
|
3 401
-9%
|
2 832
-17%
|
2 199
-22%
|
3 936
+79%
|
5 827
+48%
|
5 810
0%
|
7 009
+21%
|
8 192
+17%
|
10 996
+34%
|
18 621
+69%
|
22 737
+22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
125
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
266
|
267
|
|
| Retained Earnings |
142
|
142
|
415
|
623
|
868
|
1 121
|
1 353
|
1 538
|
1 833
|
2 015
|
2 115
|
2 415
|
2 581
|
2 881
|
4 703
|
5 888
|
6 969
|
7 844
|
8 606
|
10 162
|
11 541
|
13 715
|
15 551
|
18 387
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Equity |
16
|
47
|
32
|
46
|
91
|
149
|
183
|
85
|
42
|
24
|
150
|
236
|
680
|
1 068
|
209
|
129
|
164
|
279
|
412
|
444
|
700
|
992
|
921
|
1 019
|
|
| Total Equity |
283
N/A
|
322
+14%
|
580
+80%
|
802
+38%
|
1 092
+36%
|
1 403
+28%
|
1 670
+19%
|
1 756
+5%
|
2 009
+14%
|
2 172
+8%
|
2 397
+10%
|
2 784
+16%
|
3 528
+27%
|
4 216
+20%
|
5 178
+23%
|
6 283
+21%
|
7 399
+18%
|
8 389
+13%
|
9 284
+11%
|
10 873
+17%
|
12 507
+15%
|
14 973
+20%
|
16 738
+12%
|
19 672
+18%
|
|
| Total Liabilities & Equity |
485
N/A
|
599
+24%
|
1 018
+70%
|
1 622
+59%
|
2 616
+61%
|
4 095
+57%
|
4 494
+10%
|
4 615
+3%
|
4 919
+7%
|
5 099
+4%
|
5 708
+12%
|
6 665
+17%
|
7 250
+9%
|
7 617
+5%
|
8 010
+5%
|
8 482
+6%
|
11 335
+34%
|
14 216
+25%
|
15 094
+6%
|
17 882
+18%
|
20 699
+16%
|
25 969
+25%
|
35 359
+36%
|
42 410
+20%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
134
|
|