Ceigall India Ltd
NSE:CEIGALL
Balance Sheet
Balance Sheet Decomposition
Ceigall India Ltd
Ceigall India Ltd
Balance Sheet
Ceigall India Ltd
| Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
975
|
2 169
|
2 429
|
4 396
|
|
| Cash |
353
|
401
|
1 284
|
1 581
|
|
| Cash Equivalents |
622
|
1 768
|
1 145
|
2 815
|
|
| Short-Term Investments |
1 652
|
1 660
|
1 261
|
1 950
|
|
| Total Receivables |
2 306
|
6 833
|
9 760
|
17 736
|
|
| Accounts Receivables |
1 900
|
6 214
|
8 326
|
15 168
|
|
| Other Receivables |
406
|
620
|
1 434
|
2 568
|
|
| Inventory |
679
|
1 475
|
1 754
|
2 025
|
|
| Other Current Assets |
1 063
|
515
|
498
|
1 247
|
|
| Total Current Assets |
6 674
|
12 652
|
15 701
|
27 354
|
|
| PP&E Net |
1 295
|
2 507
|
3 029
|
3 621
|
|
| PP&E Gross |
1 295
|
2 507
|
3 029
|
3 621
|
|
| Accumulated Depreciation |
630
|
964
|
1 308
|
1 498
|
|
| Intangible Assets |
1
|
0
|
1
|
3
|
|
| Note Receivable |
1 299
|
2 834
|
6 569
|
10 236
|
|
| Long-Term Investments |
274
|
96
|
327
|
317
|
|
| Other Long-Term Assets |
49
|
189
|
295
|
948
|
|
| Total Assets |
9 591
N/A
|
18 278
+91%
|
25 922
+42%
|
42 478
+64%
|
|
| Liabilities | |||||
| Accounts Payable |
578
|
3 622
|
3 473
|
7 254
|
|
| Accrued Liabilities |
657
|
328
|
477
|
801
|
|
| Short-Term Debt |
1 106
|
2 708
|
1 423
|
2 139
|
|
| Current Portion of Long-Term Debt |
353
|
620
|
2 723
|
3 317
|
|
| Other Current Liabilities |
864
|
1 344
|
2 207
|
1 968
|
|
| Total Current Liabilities |
3 558
|
8 621
|
10 304
|
15 478
|
|
| Long-Term Debt |
1 704
|
3 701
|
6 516
|
8 515
|
|
| Minority Interest |
0
|
0
|
187
|
112
|
|
| Other Liabilities |
16
|
25
|
38
|
47
|
|
| Total Liabilities |
5 279
N/A
|
12 348
+134%
|
17 045
+38%
|
24 152
+42%
|
|
| Equity | |||||
| Common Stock |
393
|
393
|
786
|
871
|
|
| Retained Earnings |
3 914
|
5 528
|
8 075
|
10 928
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
6 499
|
|
| Other Equity |
6
|
10
|
16
|
27
|
|
| Total Equity |
4 313
N/A
|
5 931
+38%
|
8 877
+50%
|
18 326
+106%
|
|
| Total Liabilities & Equity |
9 591
N/A
|
18 278
+91%
|
25 922
+42%
|
42 478
+64%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
174
|
174
|
174
|
174
|
|