C

Ceigall India Ltd
NSE:CEIGALL

Watchlist Manager
Ceigall India Ltd
NSE:CEIGALL
Watchlist
Price: 232.91 INR -0.64% Market Closed
Market Cap: 40.6B INR

Relative Value

The Relative Value of one CEIGALL stock under the Base Case scenario is 350.85 INR. Compared to the current market price of 232.91 INR, Ceigall India Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEIGALL Relative Value
Base Case
350.85 INR
Undervaluation 34%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
27
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
Forward
1.1
vs History
44
vs Industry
34
Median 3Y
15.3
Median 5Y
15.3
Industry
16.1
Forward
14
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-11.6
Industry
9.2
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-14.3
Industry
15
vs History
88
vs Industry
15
Median 3Y
2.5
Median 5Y
2.5
Industry
1.3
vs History
66
vs Industry
32
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1
Forward
1.2
vs History
61
vs Industry
31
Median 3Y
7.3
Median 5Y
7.3
Industry
5.4
vs History
50
vs Industry
37
Median 3Y
9.6
Median 5Y
9.6
Industry
9.8
Forward
9.7
vs History
38
vs Industry
39
Median 3Y
10.2
Median 5Y
10.2
Industry
12.6
Forward
11.2
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-12.7
Industry
10.7
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-8.9
Industry
13.1
vs History
88
vs Industry
12
Median 3Y
1.7
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

CEIGALL Competitors Multiples
Ceigall India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Ceigall India Ltd
NSE:CEIGALL
40.6B INR 1.2 15.7 9.5 10.8
FR
Vinci SA
PAR:DG
67.5B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
68.7B USD 2.5 67.5 30.8 48.3
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 33.9 21.4 25.2
IN
Larsen and Toubro Ltd
F:LTO
51.4B EUR 2 32.8 20.8 24.5
NL
Ferrovial SE
AEX:FER
41.1B EUR 4.4 12.2 34.8 51.2
ES
Ferrovial SA
MAD:FER
40.6B EUR 4.3 12.1 34.4 50.6
US
Comfort Systems USA Inc
NYSE:FIX
35.3B USD 4.2 42.2 27.6 31.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
220.2B CNY 0.1 5 10.9 10.9
US
EMCOR Group Inc
NYSE:EME
27.9B USD 1.7 24.7 16 17.8
DE
Hochtief AG
XETRA:HOT
23.9B EUR 0.6 28 12.3 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
C
Ceigall India Ltd
NSE:CEIGALL
Average EV/EBITDA: 20.5
9.5
-14%
N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
30.8
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.8
18%
1.2
NL
Ferrovial SE
AEX:FER
34.8
10%
3.5
ES
Ferrovial SA
MAD:FER
34.4
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
27.6
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.9
11%
1
US
EMCOR Group Inc
NYSE:EME
16
11%
1.5
DE
H
Hochtief AG
XETRA:HOT
12.3
4%
3.1