Ceigall India Ltd
NSE:CEIGALL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Ceigall India Ltd
NSE:CEIGALL
|
IN |
|
Science Group PLC
LSE:SAG
|
UK |
Income Statement
Earnings Waterfall
Ceigall India Ltd
Income Statement
Ceigall India Ltd
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
46 239
N/A
|
33 687
-27%
|
68 735
+104%
|
34 525
-50%
|
34 869
+1%
|
36 475
+5%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(36 104)
|
(26 664)
|
(27 697)
|
(28 133)
|
(28 526)
|
(29 997)
|
|
| Gross Profit |
10 136
N/A
|
7 023
-31%
|
6 670
-5%
|
6 392
-4%
|
6 343
-1%
|
6 478
+2%
|
|
| Operating Income | |||||||
| Operating Expenses |
(3 106)
|
(2 028)
|
(31 770)
|
(2 121)
|
(2 184)
|
(2 196)
|
|
| Selling, General & Administrative |
(1 556)
|
(623)
|
(1 241)
|
(402)
|
(398)
|
(389)
|
|
| Depreciation & Amortization |
(825)
|
(555)
|
(557)
|
(564)
|
(581)
|
(615)
|
|
| Other Operating Expenses |
(726)
|
(851)
|
(29 973)
|
(1 156)
|
(1 205)
|
(1 191)
|
|
| Operating Income |
7 030
N/A
|
4 995
-29%
|
9 268
+86%
|
4 270
-54%
|
4 159
-3%
|
4 282
+3%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(1 196)
|
(1 129)
|
(879)
|
(1 418)
|
(1 437)
|
(1 538)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
101
|
0
|
0
|
0
|
|
| Total Other Income |
142
|
306
|
(799)
|
629
|
649
|
652
|
|
| Pre-Tax Income |
5 975
N/A
|
4 173
-30%
|
7 692
+84%
|
3 481
-55%
|
3 371
-3%
|
3 396
+1%
|
|
| Net Income | |||||||
| Tax Provision |
(1 498)
|
(950)
|
(980)
|
(880)
|
(864)
|
(874)
|
|
| Income from Continuing Operations |
4 477
|
3 223
|
5 731
|
2 601
|
2 507
|
2 523
|
|
| Income to Minority Interest |
52
|
66
|
74
|
77
|
78
|
71
|
|
| Net Income (Common) |
4 529
N/A
|
3 289
-27%
|
5 880
+79%
|
2 678
-54%
|
2 585
-3%
|
2 594
+0%
|
|
| EPS (Diluted) |
27.17
N/A
|
18.24
-33%
|
34.97
+92%
|
14.85
-58%
|
14.35
-3%
|
14.55
+1%
|
|