CESC Ltd
NSE:CESC

Watchlist Manager
CESC Ltd Logo
CESC Ltd
NSE:CESC
Watchlist
Price: 165.82 INR -2.36% Market Closed
Market Cap: 219.8B INR
Section:
 

Relative Value

The Relative Value of one CESC stock under the Base Case scenario is 322.72 INR. Compared to the current market price of 165.82 INR, CESC Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CESC Relative Value
Base Case
322.72 INR
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
22
vs Industry
54
Median 3Y
1.2
Median 5Y
0.8
Industry
1.7
Forward
1.1
More Details
15.2
P/E
P/E
Price to Earnings
15.2
vs History
17
vs Industry
40
Median 3Y
13.2
Median 5Y
7.7
Industry
15.1
Forward
13.9
More Details
6.8
P/OCF
P/OCF
Price to OCF
6.8
vs History
36
vs Industry
21
Median 3Y
7.3
Median 5Y
5.2
Industry
7.4
More Details
8.3
P/FCFE
P/FCFE
Price to FCFE
8.3
vs History
22
vs Industry
33
Median 3Y
7.5
Median 5Y
5.1
Industry
14.6
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
19
vs Industry
37
Median 3Y
1.6
Median 5Y
1
Industry
1.4
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
25
vs Industry
60
Median 3Y
1.7
Median 5Y
1.5
Industry
2.9
Forward
1.5
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
22
vs Industry
76
Median 3Y
2.7
Median 5Y
2
Industry
7.9
More Details
6.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.5
vs History
41
vs Industry
44
Median 3Y
6.9
Median 5Y
6.2
Industry
10.6
Forward
7.3
More Details
10.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.6
vs History
15
vs Industry
56
Median 3Y
9.3
Median 5Y
6.4
Industry
15.3
Forward
10.2
More Details
9.3
EV/OCF
EV/OCF
Enterprise Value to OCF
9.3
vs History
36
vs Industry
25
Median 3Y
10.5
Median 5Y
9
Industry
11.3
More Details
106.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
106.7
vs History
3
vs Industry
28
Median 3Y
15.6
Median 5Y
10.2
Industry
16.8
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
19
vs Industry
49
Median 3Y
0.8
Median 5Y
0.6
Industry
0.9
More Details

Multiples Across Competitors

CESC Competitors Multiples
CESC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
CESC Ltd
NSE:CESC
219.8B INR 1.2 15.2 6.5 10.6
US
Nextera Energy Inc
NYSE:NEE
168.6B USD 6.4 25.9 18 34.5
ES
Iberdrola SA
MAD:IBE
115.4B EUR 2.5 21.1 9.5 17.5
US
Constellation Energy Corp
NASDAQ:CEG
111B USD 4.4 39.4 23.9 33.5
IT
Enel SpA
MIL:ENEL
87.9B EUR 0.7 8.7 5.3 7.3
US
Southern Co
NYSE:SO
94.9B USD 3.3 21.4 11.8 21.1
US
Duke Energy Corp
NYSE:DUK
90.2B USD 2.8 18.3 10.8 20
US
American Electric Power Company Inc
NASDAQ:AEP
61.3B USD 2.9 16.7 12 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.2B USD 1.8 15.7 10.4 17.9
US
Xcel Energy Inc
NASDAQ:XEL
43.6B USD 3 22.5 13.6 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
CESC Ltd
NSE:CESC
Average EV/EBITDA: 12.2
6.5
9%
0.7
US
Nextera Energy Inc
NYSE:NEE
18
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.5
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
23.9
5%
4.8
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.8
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.6
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
CESC Ltd
NSE:CESC
Average EV/EBIT: 21.2
10.6
11%
1
US
Nextera Energy Inc
NYSE:NEE
34.5
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.5
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
33.5
10%
3.4
IT
Enel SpA
MIL:ENEL
7.3
7%
1
US
Southern Co
NYSE:SO
21.1
10%
2.1
US
Duke Energy Corp
NYSE:DUK
20
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.9
9%
2
US
Xcel Energy Inc
NASDAQ:XEL
29.3
23%
1.3

See Also

Summary
CESC intrinsic value, competitors valuation, and company profile.
DCF Valuation
CESC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CESC stock valuation using valuation multiples.
Wall Street Estimates
CESC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CESC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.