Cochin Shipyard Ltd
NSE:COCHINSHIP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 5-Year Average (1.7), the stock would be worth ₹-21.48 (101% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -139.5 | ₹1 733.4 |
0%
|
| 5-Year Average | 1.7 | ₹-21.48 |
-101%
|
| Industry Average | 80.8 | ₹-1 003.72 |
-158%
|
| Country Average | 49.7 | ₹-617.91 |
-136%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Cochin Shipyard Ltd
NSE:COCHINSHIP
|
456B INR | -139.5 | 62.5 | |
| JP |
M
|
Mitsubishi Logisnext Co Ltd
TSE:7105
|
106.9T JPY | -27.6 | -790 | |
| US |
|
Caterpillar Inc
NYSE:CAT
|
414B USD | 40.7 | 46.6 | |
| US |
|
Cummins Inc
NYSE:CMI
|
90.8B USD | 34.8 | 31.9 | |
| SE |
|
Volvo AB
STO:VOLV B
|
648.9B SEK | 21.1 | 18.8 | |
| US |
|
Paccar Inc
NASDAQ:PCAR
|
61.1B USD | 30.5 | 24.7 | |
| KR |
|
Hyundai Heavy Industries Co Ltd
KRX:329180
|
71.9T KRW | 27.4 | 49 | |
| CN |
|
China CSSC Holdings Ltd
SSE:600150
|
314.3B CNY | -77.7 | 27.2 | |
| US |
|
Westinghouse Air Brake Technologies Corp
NYSE:WAB
|
45B USD | 11.3 | 37.2 | |
| CN |
|
Weichai Power Co Ltd
SZSE:000338
|
271.9B CNY | 20.3 | 26.2 | |
| DE |
|
Daimler Truck Holding AG
XETRA:DTG
|
32.9B EUR | 5.9 | 16.7 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 27.4 |
| Median | 49.7 |
| 70th Percentile | 92 |
| Max | 57 010.1 |
Other Multiples
Cochin Shipyard Ltd
Glance View
Nestled in the vibrant coastal city of Kochi, Cochin Shipyard Ltd. stands as a towering beacon of India's shipbuilding and maritime services. Established in 1972, this public sector undertaking has sailed through the tides of time, evolving into one of the nation’s premier shipbuilding and repair facilities. Cochin Shipyard’s core operations are anchored in the construction and repair of a diverse array of vessels, including tankers, bulk carriers, passenger ships, and its pride – defense vessels such as aircraft carriers for the Indian Navy. Their shipbuilding prowess extends beyond mere assembly; it involves meticulous design and cutting-edge technology integration that cater to both domestic and international maritime markets. This shipyard thrives on delivering complex projects like offshore support vessels and dredgers, thereby broadening its canvas of capabilities. Revenue at Cochin Shipyard is generated through a dual-core business model: shipbuilding and ship repair. Shipbuilding brings in a steady stream of contracts, both from government bodies and private enterprises. These contracts ensure a pipeline of orders, securing its balance sheets. Ship repair, on the other hand, offers a lucrative recurring income channel, tapping into the need for refurbishment and maintenance of seafaring vessels. Efficiency and quality form the keel of their operations, resulting in sustained profitability. Moreover, their strategic thrust into emerging renewable energy and smaller, more energy-efficient vessels reflects their commitment to innovation and sustainability. This adaptability not only fortifies Cochin Shipyard’s market position but also aligns it with global maritime industry trends, anchoring its future growth.