
Compucom Software Ltd
NSE:COMPUSOFT

Intrinsic Value
The intrinsic value of one
COMPUSOFT
stock under the Base Case scenario is
11.52
INR.
Compared to the current market price of 22.24 INR,
Compucom Software Ltd
is
Overvalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Compucom Software Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Compucom Software Ltd
Balance Sheet Decomposition
Compucom Software Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 558.4m |
Receivables | 903.1m |
Other Current Assets | 54.4m |
Non-Current Assets | 706.6m |
Long-Term Investments | 128.1m |
PP&E | 423.9m |
Intangibles | 3.1m |
Other Non-Current Assets | 151.5m |
Free Cash Flow Analysis
Compucom Software Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Compucom Software Ltd
Revenue
|
325.2m
INR
|
Cost of Revenue
|
-52.2m
INR
|
Gross Profit
|
273m
INR
|
Operating Expenses
|
-281.3m
INR
|
Operating Income
|
-8.3m
INR
|
Other Expenses
|
16.4m
INR
|
Net Income
|
8.1m
INR
|
COMPUSOFT Profitability Score
Profitability Due Diligence
Compucom Software Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Compucom Software Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
COMPUSOFT Solvency Score
Solvency Due Diligence
Compucom Software Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Compucom Software Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COMPUSOFT Price Targets Summary
Compucom Software Ltd
Dividends
Current shareholder yield for COMPUSOFT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COMPUSOFT
stock under the Base Case scenario is
11.52
INR.
Compared to the current market price of 22.24 INR,
Compucom Software Ltd
is
Overvalued by 48%.