Compucom Software Ltd
NSE:COMPUSOFT

Watchlist Manager
Compucom Software Ltd Logo
Compucom Software Ltd
NSE:COMPUSOFT
Watchlist
Price: 21.16 INR -1.26% Market Closed
Market Cap: 1.7B INR

Relative Value

COMPUSOFT doesn't have a meaningful market cap.

The Relative Value of one COMPUSOFT stock under the Base Case scenario is 12.01 INR. Compared to the current market price of 21.16 INR, Compucom Software Ltd is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COMPUSOFT Relative Value
Base Case
12.01 INR
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
17
Median 3Y
4.1
Median 5Y
4.3
Industry
1.3
vs History
15
vs Industry
4
Median 3Y
35.5
Median 5Y
34.3
Industry
15.9
vs History
53
vs Industry
26
Median 3Y
4.4
Median 5Y
5.2
Industry
8.2
vs History
47
vs Industry
35
Median 3Y
8.8
Median 5Y
8.8
Industry
13
vs History
46
vs Industry
53
Median 3Y
1.3
Median 5Y
1.2
Industry
1.8
vs History
20
vs Industry
16
Median 3Y
3.3
Median 5Y
2.9
Industry
1.4
vs History
34
vs Industry
22
Median 3Y
5.3
Median 5Y
5.1
Industry
3.1
vs History
20
vs Industry
9
Median 3Y
20.5
Median 5Y
9.8
Industry
8.1
vs History
vs Industry
0
Median 3Y
18.9
Median 5Y
-8.3
Industry
11
vs History
46
vs Industry
36
Median 3Y
3.8
Median 5Y
4
Industry
8.5
vs History
17
vs Industry
31
Median 3Y
-5.3
Median 5Y
-5.3
Industry
10.7
vs History
39
vs Industry
46
Median 3Y
1.1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

COMPUSOFT Competitors Multiples
Compucom Software Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Compucom Software Ltd
NSE:COMPUSOFT
1.7B INR 5 113.1 24.8 -662.4
ZA
Advtech Ltd
JSE:ADH
17.8B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
17.4B USD 21.5 180 194 227.8
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.3B USD 1.7 21.2 9.6 9.6
ZA
Stadio Holdings Ltd
JSE:SDO
7.5B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.6B USD 2.4 41.2 20.5 27.5
CN
TAL Education Group
NYSE:TAL
6.4B USD 2.8 76.1 -892.9 -892.9
US
Stride Inc
NYSE:LRN
5.9B USD 2.6 19.7 11.4 14.9
ZA
Curro Holdings Ltd
JSE:COH
5.4B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
5B USD 4.7 21.4 14.7 16.7
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Compucom Software Ltd
NSE:COMPUSOFT
Average EV/EBITDA: 44.5
24.8
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
US
Duolingo Inc
NASDAQ:DUOL
194
95%
2
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.6
26%
0.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
20.5
18%
1.1
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -892.9 N/A N/A
US
Stride Inc
NYSE:LRN
11.4
25%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
14.7
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Compucom Software Ltd
NSE:COMPUSOFT
Average EV/EBIT: 111.1
Negative Multiple: -662.4
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
US
Duolingo Inc
NASDAQ:DUOL
227.8
84%
2.7
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.6
30%
0.3
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
27.5
23%
1.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -892.9 N/A N/A
US
Stride Inc
NYSE:LRN
14.9
31%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.7
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4