COMPUSOFT Relative Valuation - Compucom Software Ltd

Watchlist Manager

Watchlist

Price: 12.37 INR -4.92% Market Closed

Market Cap: ₹978.8m

	Compucom Software Ltd NSE:COMPUSOFT	IN

Relative Value

COMPUSOFT doesn't have a meaningful market cap.

The Relative Value of one COMPUSOFT stock under the Base Case scenario is 20.06 INR. Compared to the current market price of 12.37 INR, Compucom Software Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

COMPUSOFT Relative Value

Base Case

Undervaluation 38%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Compucom Software Ltd NSE:COMPUSOFT	978.8m INR	2.7	37.1	14.9	145.9
ZA	A	Advtech Ltd JSE:ADH	21.1B ZAR	2.4	17.7	9.4	11.7
ZA	S	Stadio Holdings Ltd JSE:SDO	9.6B ZAR	5.2	29.4	16.1	18.6
CN		New Oriental Education & Technology Group Inc NYSE:EDU	8.8B USD	1.7	23.1	7.9	7.9
ZA	C	Curro Holdings Ltd JSE:COH	8.1B ZAR	1.5	402.5	12.3	12.3
CN		TAL Education Group NYSE:TAL	6.7B USD	2.4	24	16.3	16.3
US		Laureate Education Inc NASDAQ:LAUR	5B USD	2.9	17.6	9.4	11
US		PowerSchool Holdings Inc NYSE:PWSC	4.7B USD	6.3	-83.6	36.4	370.4
US		Graham Holdings Co NYSE:GHC	4.6B USD	0.9	15.7	10.5	15.9
US		Duolingo Inc NASDAQ:DUOL	4.5B USD	4.3	10.9	22.2	24.4
US		Grand Canyon Education Inc NASDAQ:LOPE	4.6B USD	4.1	21.2	12.1	13.7

				Revenue Growth	P/S to Growth
IN		Compucom Software Ltd NSE:COMPUSOFT	Average P/S: 3.1 2.7	N/A	N/A
ZA	A	Advtech Ltd JSE:ADH	2.4	12%	0.2
ZA	S	Stadio Holdings Ltd JSE:SDO	5.2	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	1.7	11%	0.2
ZA	C	Curro Holdings Ltd JSE:COH	1.5	N/A	N/A
CN		TAL Education Group NYSE:TAL	2.4	24%	0.1
US		Laureate Education Inc NASDAQ:LAUR	2.9	10%	0.3
US		PowerSchool Holdings Inc NYSE:PWSC	6.3	12%	0.5
US		Graham Holdings Co NYSE:GHC	0.9	7%	0.1
US		Duolingo Inc NASDAQ:DUOL	4.3	15%	0.3
US		Grand Canyon Education Inc NASDAQ:LOPE	4.1	N/A	N/A

				Earnings Growth	PEG
IN		Compucom Software Ltd NSE:COMPUSOFT	Average P/E: 59.9 37.1	N/A	N/A
ZA	A	Advtech Ltd JSE:ADH	17.7	15%	1.2
ZA	S	Stadio Holdings Ltd JSE:SDO	29.4	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	23.1	28%	0.8
ZA	C	Curro Holdings Ltd JSE:COH	402.5	N/A	N/A
CN		TAL Education Group NYSE:TAL	24	34%	0.7
US		Laureate Education Inc NASDAQ:LAUR	17.6	10%	1.8
US		PowerSchool Holdings Inc NYSE:PWSC	Negative Multiple: -83.6	N/A	N/A
US		Graham Holdings Co NYSE:GHC	15.7	11%	1.4
US		Duolingo Inc NASDAQ:DUOL	10.9	-17%	N/A
US		Grand Canyon Education Inc NASDAQ:LOPE	21.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Compucom Software Ltd NSE:COMPUSOFT	Average EV/EBITDA: 15.2 14.9	N/A	N/A
ZA	A	Advtech Ltd JSE:ADH	9.4	13%	0.7
ZA	S	Stadio Holdings Ltd JSE:SDO	16.1	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	7.9	17%	0.5
ZA	C	Curro Holdings Ltd JSE:COH	12.3	N/A	N/A
CN		TAL Education Group NYSE:TAL	16.3	144%	0.1
US		Laureate Education Inc NASDAQ:LAUR	9.4	13%	0.7
US		PowerSchool Holdings Inc NYSE:PWSC	36.4	31%	1.2
US		Graham Holdings Co NYSE:GHC	10.5	17%	0.6
US		Duolingo Inc NASDAQ:DUOL	22.2	38%	0.6
US		Grand Canyon Education Inc NASDAQ:LOPE	12.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Compucom Software Ltd NSE:COMPUSOFT	Average EV/EBIT: 58.9 145.9	N/A	N/A
ZA	A	Advtech Ltd JSE:ADH	11.7	13%	0.9
ZA	S	Stadio Holdings Ltd JSE:SDO	18.6	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	7.9	26%	0.3
ZA	C	Curro Holdings Ltd JSE:COH	12.3	N/A	N/A
CN		TAL Education Group NYSE:TAL	16.3	N/A	N/A
US		Laureate Education Inc NASDAQ:LAUR	11	13%	0.8
US		PowerSchool Holdings Inc NYSE:PWSC	370.4	109%	3.4
US		Graham Holdings Co NYSE:GHC	15.9	26%	0.6
US		Duolingo Inc NASDAQ:DUOL	24.4	35%	0.7
US		Grand Canyon Education Inc NASDAQ:LOPE	13.7	N/A	N/A

Compucom Software Ltd
NSE:COMPUSOFT

Relative Value

Valuation Multiples

Multiples Across Competitors

COMPUSOFT Competitors Multiples
Compucom Software Ltd Competitors

See Also

Company

Help

Tools

Stocks

Compucom Software Ltd NSE:COMPUSOFT

Relative Value

Valuation Multiples

Multiples Across Competitors

COMPUSOFT Competitors Multiples Compucom Software Ltd Competitors

See Also

Company

Help

Tools

Stocks

Compucom Software Ltd
NSE:COMPUSOFT

COMPUSOFT Competitors Multiples
Compucom Software Ltd Competitors