C

Concord Biotech Ltd
NSE:CONCORDBIO

Watchlist Manager
Concord Biotech Ltd
NSE:CONCORDBIO
Watchlist
Price: 1 364 INR 0.1%
Market Cap: 142.7B INR

Relative Value

The Relative Value of one CONCORDBIO stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 364 INR, Concord Biotech Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CONCORDBIO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
9
Median 3Y
14.9
Median 5Y
14.9
Industry
2.6
Forward
10.2
vs History
66
vs Industry
8
Median 3Y
49.2
Median 5Y
49.2
Industry
21.7
Forward
34
vs History
30
vs Industry
6
Median 3Y
0
Median 5Y
0
Industry
16.6
vs History
30
vs Industry
4
Median 3Y
0
Median 5Y
0
Industry
22.5
vs History
90
vs Industry
5
Median 3Y
10.1
Median 5Y
10.1
Industry
2.3
vs History
70
vs Industry
9
Median 3Y
14.6
Median 5Y
14.6
Industry
2.9
Forward
10
vs History
60
vs Industry
10
Median 3Y
21.6
Median 5Y
21.6
Industry
5.5
vs History
66
vs Industry
9
Median 3Y
36.3
Median 5Y
36.3
Industry
13.1
Forward
25.1
vs History
66
vs Industry
9
Median 3Y
39.6
Median 5Y
39.6
Industry
16.6
Forward
28.5
vs History
30
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
15.8
vs History
30
vs Industry
5
Median 3Y
0
Median 5Y
0
Industry
19.1
vs History
90
vs Industry
7
Median 3Y
11.5
Median 5Y
11.5
Industry
1.9

Multiples Across Competitors

CONCORDBIO Competitors Multiples
Concord Biotech Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Concord Biotech Ltd
NSE:CONCORDBIO
140.1B INR 12.7 44.1 31.1 36.4
US
Eli Lilly and Co
NYSE:LLY
943.6B USD 15.9 51.2 34.5 36.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
485.1B USD 5.3 19.3 15.8 20.5
CH
Roche Holding AG
SIX:ROG
253B CHF 4.1 26.8 11.5 13.4
UK
AstraZeneca PLC
LSE:AZN
210.6B GBP 4.8 29.8 108.2 158.3
CH
Novartis AG
SIX:NOVN
204.6B CHF 4.5 17.6 11.2 14.5
US
Merck & Co Inc
NYSE:MRK
246.1B USD 3.8 12.9 9.2 11
DK
Novo Nordisk A/S
CSE:NOVO B
1.3T DKK 4.2 12.8 9 10.4
IE
Endo International PLC
LSE:0Y5F
202.5B USD 87.3 -69.3 321.2 805.4
US
Pfizer Inc
NYSE:PFE
146.5B USD 2.3 14.9 7.6 10.3
P/E Multiple
Earnings Growth PEG
IN
C
Concord Biotech Ltd
NSE:CONCORDBIO
Average P/E: 25.5
44.1
15%
2.9
US
Eli Lilly and Co
NYSE:LLY
51.2
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.3
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.8
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.8
38%
0.8
CH
Novartis AG
SIX:NOVN
17.6
17%
1
US
Merck & Co Inc
NYSE:MRK
12.9
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
12.8
4%
3.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -69.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.9
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
C
Concord Biotech Ltd
NSE:CONCORDBIO
Average EV/EBITDA: 400.5
31.1
19%
1.6
US
Eli Lilly and Co
NYSE:LLY
34.5
33%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
15.8
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.5
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.2
10%
10.8
CH
Novartis AG
SIX:NOVN
11.2
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.2
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9
2%
4.5
IE
E
Endo International PLC
LSE:0Y5F
321.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
1%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
C
Concord Biotech Ltd
NSE:CONCORDBIO
Average EV/EBIT: 1 710.9
36.4
19%
1.9
US
Eli Lilly and Co
NYSE:LLY
36.9
36%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.5
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.4
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158.3
23%
6.9
CH
Novartis AG
SIX:NOVN
14.5
12%
1.2
US
Merck & Co Inc
NYSE:MRK
11
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
10.4
1%
10.4
IE
E
Endo International PLC
LSE:0Y5F
805.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
8%
1.3