Aditya Infotech Ltd
NSE:CPPLUS
Income Statement
Earnings Waterfall
Aditya Infotech Ltd
Income Statement
Aditya Infotech Ltd
| Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
0
|
0
|
397
|
|
| Revenue |
22 845
N/A
|
27 824
+22%
|
31 119
+12%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(18 991)
|
(22 719)
|
(24 424)
|
|
| Gross Profit |
3 855
N/A
|
5 105
+32%
|
6 694
+31%
|
|
| Operating Income | ||||
| Operating Expenses |
(2 366)
|
(2 980)
|
(4 525)
|
|
| Selling, General & Administrative |
(2 175)
|
(2 811)
|
(4 175)
|
|
| Depreciation & Amortization |
(88)
|
(157)
|
(311)
|
|
| Other Operating Expenses |
(103)
|
(12)
|
(39)
|
|
| Operating Income |
1 489
N/A
|
2 125
+43%
|
2 169
+2%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(38)
|
(468)
|
2 192
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
2
|
(2)
|
|
| Total Other Income |
(19)
|
(13)
|
(19)
|
|
| Pre-Tax Income |
1 432
N/A
|
1 646
+15%
|
4 341
+164%
|
|
| Net Income | ||||
| Tax Provision |
(349)
|
(494)
|
(827)
|
|
| Income from Continuing Operations |
1 083
|
1 152
|
3 514
|
|
| Net Income (Common) |
1 083
N/A
|
1 152
+6%
|
3 514
+205%
|
|
| EPS (Diluted) |
9.24
N/A
|
9.83
+6%
|
29.97
+205%
|
|