Cyient Ltd
NSE:CYIENT
Balance Sheet
Balance Sheet Decomposition
Cyient Ltd
Current Assets | 37.6B |
Cash & Short-Term Investments | 17.3B |
Receivables | 12.2B |
Other Current Assets | 8.1B |
Non-Current Assets | 33.3B |
Long-Term Investments | 3.8B |
PP&E | 7.2B |
Intangibles | 20.9B |
Other Non-Current Assets | 1.4B |
Current Liabilities | 19.1B |
Accounts Payable | 6.6B |
Other Current Liabilities | 12.5B |
Non-Current Liabilities | 11.4B |
Long-Term Debt | 6B |
Other Non-Current Liabilities | 5.4B |
Balance Sheet
Cyient Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 587
|
1 912
|
2 771
|
2 193
|
3 383
|
2 657
|
6 588
|
14 384
|
12 138
|
6 187
|
|
Cash |
1 587
|
1 912
|
2 771
|
2 193
|
3 383
|
2 657
|
6 163
|
14 301
|
11 935
|
5 569
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
425
|
83
|
203
|
618
|
|
Short-Term Investments |
5 699
|
4 127
|
4 850
|
7 302
|
7 350
|
6 693
|
2 373
|
0
|
866
|
1 718
|
|
Total Receivables |
6 243
|
7 352
|
8 341
|
8 864
|
10 603
|
13 035
|
12 275
|
11 298
|
10 926
|
16 523
|
|
Accounts Receivables |
5 981
|
6 794
|
7 788
|
8 319
|
9 687
|
11 575
|
11 277
|
10 285
|
10 490
|
15 443
|
|
Other Receivables |
262
|
558
|
553
|
545
|
916
|
1 460
|
998
|
1 013
|
436
|
1 080
|
|
Inventory |
0
|
606
|
979
|
935
|
1 312
|
1 833
|
2 267
|
1 586
|
3 465
|
5 074
|
|
Other Current Assets |
919
|
1 697
|
974
|
1 396
|
808
|
1 635
|
1 415
|
1 250
|
1 577
|
2 411
|
|
Total Current Assets |
14 448
|
15 694
|
17 915
|
20 690
|
23 456
|
25 853
|
24 918
|
28 518
|
28 972
|
31 913
|
|
PP&E Net |
2 929
|
3 098
|
3 044
|
3 109
|
3 433
|
3 830
|
7 709
|
7 294
|
6 921
|
7 278
|
|
PP&E Gross |
2 929
|
3 098
|
3 044
|
3 109
|
3 433
|
3 830
|
7 709
|
7 294
|
6 921
|
7 278
|
|
Accumulated Depreciation |
2 962
|
3 670
|
4 062
|
3 955
|
4 328
|
4 795
|
5 148
|
5 804
|
6 588
|
7 183
|
|
Intangible Assets |
484
|
497
|
920
|
1 388
|
1 508
|
1 733
|
1 426
|
1 361
|
477
|
5 050
|
|
Goodwill |
23
|
4 263
|
2 708
|
3 278
|
3 549
|
5 257
|
5 374
|
5 830
|
6 185
|
16 363
|
|
Note Receivable |
692
|
670
|
847
|
1 623
|
1 635
|
1 580
|
1 352
|
1 108
|
901
|
382
|
|
Long-Term Investments |
525
|
682
|
808
|
1 032
|
298
|
267
|
424
|
344
|
3 582
|
3 463
|
|
Other Long-Term Assets |
452
|
869
|
1 066
|
244
|
447
|
372
|
594
|
473
|
835
|
1 032
|
|
Other Assets |
23
|
4 263
|
2 708
|
3 278
|
3 549
|
5 257
|
5 374
|
5 830
|
6 185
|
16 363
|
|
Total Assets |
19 553
N/A
|
25 773
+32%
|
27 308
+6%
|
31 364
+15%
|
34 326
+9%
|
38 892
+13%
|
41 797
+7%
|
44 928
+7%
|
47 873
+7%
|
65 481
+37%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 745
|
2 750
|
3 098
|
3 922
|
3 813
|
3 712
|
3 729
|
4 532
|
5 259
|
7 142
|
|
Accrued Liabilities |
0
|
2
|
2
|
3
|
4
|
9
|
7
|
2
|
2
|
5
|
|
Short-Term Debt |
0
|
813
|
1 147
|
1 159
|
1 780
|
2 137
|
2 879
|
2 302
|
2 816
|
4 004
|
|
Current Portion of Long-Term Debt |
58
|
194
|
315
|
463
|
422
|
431
|
1 083
|
1 061
|
1 163
|
1 275
|
|
Other Current Liabilities |
1 432
|
1 486
|
2 106
|
2 744
|
2 602
|
3 606
|
3 437
|
3 193
|
3 383
|
7 805
|
|
Total Current Liabilities |
3 235
|
5 245
|
6 668
|
8 291
|
8 621
|
9 895
|
11 135
|
11 090
|
12 623
|
20 231
|
|
Long-Term Debt |
0
|
467
|
681
|
492
|
630
|
1 116
|
3 152
|
2 411
|
1 755
|
6 899
|
|
Deferred Income Tax |
52
|
320
|
179
|
302
|
356
|
405
|
378
|
182
|
345
|
830
|
|
Minority Interest |
0
|
122
|
67
|
26
|
3
|
19
|
32
|
32
|
32
|
32
|
|
Other Liabilities |
382
|
1 407
|
1 408
|
1 080
|
1 277
|
1 854
|
1 555
|
1 704
|
2 016
|
2 886
|
|
Total Liabilities |
3 669
N/A
|
7 561
+106%
|
9 003
+19%
|
10 191
+13%
|
10 887
+7%
|
13 251
+22%
|
16 188
+22%
|
15 355
-5%
|
16 707
+9%
|
30 814
+84%
|
|
Equity | |||||||||||
Common Stock |
560
|
562
|
562
|
563
|
563
|
552
|
550
|
550
|
552
|
553
|
|
Retained Earnings |
10 916
|
13 887
|
13 939
|
16 826
|
18 992
|
21 776
|
21 948
|
25 560
|
27 864
|
30 588
|
|
Additional Paid In Capital |
3 746
|
3 810
|
3 832
|
3 850
|
3 863
|
2 380
|
2 075
|
2 111
|
2 295
|
2 427
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
950
|
950
|
|
Other Equity |
663
|
47
|
28
|
66
|
21
|
933
|
1 036
|
1 352
|
1 405
|
2 049
|
|
Total Equity |
15 885
N/A
|
18 212
+15%
|
18 305
+1%
|
21 173
+16%
|
23 439
+11%
|
25 641
+9%
|
25 609
0%
|
29 573
+15%
|
31 166
+5%
|
34 667
+11%
|
|
Total Liabilities & Equity |
19 553
N/A
|
25 773
+32%
|
27 308
+6%
|
31 364
+15%
|
34 326
+9%
|
38 892
+13%
|
41 797
+7%
|
44 928
+7%
|
47 873
+7%
|
65 481
+37%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
112
|
112
|
112
|
113
|
113
|
110
|
110
|
110
|
110
|
111
|