Digispice Technologies Ltd
NSE:DIGISPICE
Balance Sheet
Balance Sheet Decomposition
Digispice Technologies Ltd
Digispice Technologies Ltd
Balance Sheet
Digispice Technologies Ltd
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
505
|
635
|
755
|
835
|
686
|
818
|
2 147
|
1 458
|
1 405
|
1 219
|
|
| Cash |
10
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
495
|
628
|
755
|
835
|
686
|
818
|
2 147
|
1 458
|
1 405
|
1 219
|
|
| Short-Term Investments |
1 117
|
713
|
451
|
680
|
1 231
|
378
|
374
|
2 328
|
2 621
|
2 668
|
|
| Total Receivables |
2 209
|
1 807
|
568
|
413
|
758
|
529
|
470
|
716
|
441
|
327
|
|
| Accounts Receivables |
1 305
|
1 023
|
539
|
369
|
739
|
463
|
404
|
712
|
339
|
216
|
|
| Other Receivables |
904
|
784
|
29
|
44
|
19
|
66
|
66
|
4
|
102
|
111
|
|
| Inventory |
1 143
|
553
|
23
|
1
|
3
|
6
|
46
|
28
|
47
|
21
|
|
| Other Current Assets |
481
|
444
|
1 307
|
214
|
226
|
188
|
212
|
243
|
412
|
224
|
|
| Total Current Assets |
5 455
|
4 153
|
3 105
|
2 142
|
2 905
|
1 920
|
3 248
|
4 773
|
4 926
|
4 458
|
|
| PP&E Net |
1 327
|
674
|
576
|
495
|
446
|
419
|
330
|
316
|
134
|
106
|
|
| PP&E Gross |
0
|
674
|
0
|
0
|
0
|
0
|
0
|
316
|
134
|
106
|
|
| Accumulated Depreciation |
0
|
214
|
0
|
0
|
0
|
0
|
0
|
916
|
1 187
|
645
|
|
| Intangible Assets |
101
|
81
|
118
|
176
|
178
|
186
|
120
|
104
|
88
|
397
|
|
| Goodwill |
527
|
522
|
520
|
549
|
514
|
515
|
517
|
518
|
523
|
942
|
|
| Note Receivable |
118
|
35
|
454
|
555
|
620
|
628
|
616
|
462
|
546
|
151
|
|
| Long-Term Investments |
197
|
829
|
546
|
335
|
372
|
219
|
191
|
531
|
575
|
945
|
|
| Other Long-Term Assets |
262
|
233
|
152
|
169
|
250
|
295
|
292
|
301
|
288
|
289
|
|
| Other Assets |
527
|
522
|
520
|
549
|
514
|
515
|
517
|
518
|
523
|
942
|
|
| Total Assets |
7 987
N/A
|
6 528
-18%
|
5 470
-16%
|
4 421
-19%
|
5 286
+20%
|
4 180
-21%
|
5 313
+27%
|
7 005
+32%
|
7 080
+1%
|
6 494
-8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3 320
|
2 196
|
385
|
514
|
762
|
683
|
579
|
699
|
530
|
141
|
|
| Accrued Liabilities |
184
|
161
|
0
|
0
|
0
|
0
|
0
|
148
|
111
|
80
|
|
| Short-Term Debt |
144
|
530
|
61
|
214
|
445
|
252
|
332
|
540
|
837
|
258
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
6
|
6
|
1
|
0
|
1
|
|
| Other Current Liabilities |
605
|
551
|
2 252
|
599
|
878
|
816
|
1 893
|
2 976
|
3 143
|
3 228
|
|
| Total Current Liabilities |
4 254
|
3 440
|
2 698
|
1 328
|
2 085
|
1 757
|
2 810
|
4 364
|
4 622
|
3 707
|
|
| Long-Term Debt |
2
|
1
|
0
|
124
|
128
|
6
|
0
|
0
|
0
|
2
|
|
| Deferred Income Tax |
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
331
|
347
|
84
|
132
|
151
|
90
|
35
|
60
|
12
|
15
|
|
| Other Liabilities |
89
|
89
|
65
|
68
|
75
|
90
|
90
|
108
|
128
|
316
|
|
| Total Liabilities |
4 677
N/A
|
3 880
-17%
|
2 680
-31%
|
1 652
-38%
|
2 439
+48%
|
1 943
-20%
|
2 936
+51%
|
4 532
+54%
|
4 761
+5%
|
4 040
-15%
|
|
| Equity | |||||||||||
| Common Stock |
542
|
542
|
542
|
605
|
605
|
606
|
607
|
615
|
616
|
618
|
|
| Retained Earnings |
2 591
|
1 911
|
2 248
|
2 164
|
2 242
|
1 631
|
1 771
|
1 691
|
1 459
|
1 591
|
|
| Additional Paid In Capital |
177
|
177
|
0
|
0
|
0
|
0
|
0
|
185
|
239
|
250
|
|
| Other Equity |
0
|
18
|
0
|
0
|
0
|
0
|
0
|
19
|
4
|
6
|
|
| Total Equity |
3 310
N/A
|
2 648
-20%
|
2 790
+5%
|
2 769
-1%
|
2 847
+3%
|
2 237
-21%
|
2 378
+6%
|
2 473
+4%
|
2 319
-6%
|
2 454
+6%
|
|
| Total Liabilities & Equity |
7 987
N/A
|
6 528
-18%
|
5 470
-16%
|
4 421
-19%
|
5 286
+20%
|
4 180
-21%
|
5 313
+27%
|
7 005
+32%
|
7 080
+1%
|
6 494
-8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
228
|
228
|
228
|
228
|
228
|
228
|
228
|
231
|
232
|
232
|
|