Debock Industries Ltd
NSE:DIL
Balance Sheet
Balance Sheet Decomposition
Debock Industries Ltd
Debock Industries Ltd
Balance Sheet
Debock Industries Ltd
| Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
4
|
2
|
4
|
0
|
27
|
4
|
4
|
5
|
|
| Cash |
4
|
2
|
4
|
0
|
27
|
4
|
4
|
5
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
208
|
243
|
414
|
208
|
94
|
364
|
726
|
542
|
|
| Accounts Receivables |
202
|
239
|
412
|
207
|
94
|
363
|
725
|
542
|
|
| Other Receivables |
6
|
4
|
2
|
1
|
0
|
1
|
1
|
0
|
|
| Inventory |
75
|
81
|
83
|
70
|
146
|
55
|
11
|
13
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
4
|
4
|
19
|
9
|
|
| Total Current Assets |
286
|
326
|
501
|
278
|
270
|
427
|
761
|
568
|
|
| PP&E Net |
100
|
101
|
97
|
92
|
88
|
95
|
122
|
160
|
|
| PP&E Gross |
100
|
101
|
97
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
11
|
16
|
20
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
14
|
136
|
17
|
9
|
936
|
1 310
|
|
| Long-Term Investments |
38
|
38
|
38
|
38
|
37
|
43
|
57
|
57
|
|
| Other Long-Term Assets |
1
|
2
|
2
|
0
|
499
|
502
|
496
|
119
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
425
N/A
|
467
+10%
|
652
+40%
|
544
-17%
|
912
+68%
|
1 076
+18%
|
2 372
+120%
|
2 213
-7%
|
|
| Liabilities | |||||||||
| Accounts Payable |
98
|
101
|
269
|
20
|
0
|
0
|
61
|
66
|
|
| Short-Term Debt |
73
|
79
|
83
|
170
|
115
|
101
|
0
|
38
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
|
| Other Current Liabilities |
3
|
11
|
23
|
55
|
67
|
120
|
157
|
172
|
|
| Total Current Liabilities |
174
|
191
|
374
|
245
|
183
|
222
|
223
|
277
|
|
| Long-Term Debt |
65
|
43
|
42
|
42
|
31
|
27
|
0
|
0
|
|
| Deferred Income Tax |
1
|
7
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
239
N/A
|
241
+1%
|
418
+73%
|
288
-31%
|
215
-25%
|
250
+16%
|
225
-10%
|
277
+23%
|
|
| Equity | |||||||||
| Common Stock |
60
|
82
|
82
|
82
|
232
|
764
|
1 627
|
1 627
|
|
| Retained Earnings |
16
|
11
|
20
|
174
|
465
|
61
|
520
|
309
|
|
| Additional Paid In Capital |
110
|
132
|
132
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
186
N/A
|
226
+21%
|
234
+4%
|
256
+9%
|
697
+173%
|
826
+18%
|
2 147
+160%
|
1 936
-10%
|
|
| Total Liabilities & Equity |
425
N/A
|
467
+10%
|
652
+40%
|
544
-17%
|
912
+68%
|
1 076
+18%
|
2 372
+120%
|
2 213
-7%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
17
|
96
|
77
|
163
|
163
|
|