DLF Ltd
NSE:DLF
Balance Sheet
Balance Sheet Decomposition
DLF Ltd
Current Assets | 267.8B |
Cash & Short-Term Investments | 45.8B |
Receivables | 16.3B |
Other Current Assets | 205.7B |
Non-Current Assets | 292.7B |
Long-Term Investments | 229.7B |
PP&E | 8.6B |
Intangibles | 10.8B |
Other Non-Current Assets | 43.6B |
Current Liabilities | 128.9B |
Accounts Payable | 16.7B |
Other Current Liabilities | 112.2B |
Non-Current Liabilities | 53.1B |
Long-Term Debt | 11.7B |
Other Non-Current Liabilities | 41.3B |
Balance Sheet
DLF Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
18 439
|
24 414
|
26 517
|
34 126
|
13 523
|
42 654
|
15 952
|
9 932
|
2 762
|
1 655
|
|
Cash |
9 644
|
15 698
|
10 058
|
11 063
|
5 931
|
18 792
|
2 329
|
3 254
|
1 642
|
1 525
|
|
Cash Equivalents |
8 795
|
8 716
|
16 459
|
23 063
|
7 592
|
23 862
|
13 623
|
6 678
|
1 120
|
130
|
|
Short-Term Investments |
9 937
|
3 163
|
6 074
|
5 490
|
17 582
|
5 022
|
10 345
|
10 475
|
6 748
|
23 381
|
|
Total Receivables |
129 603
|
49 979
|
58 710
|
53 964
|
60 462
|
42 555
|
32 799
|
29 597
|
25 365
|
31 357
|
|
Accounts Receivables |
107 191
|
28 402
|
34 169
|
36 495
|
30 536
|
8 501
|
14 347
|
13 105
|
12 646
|
13 444
|
|
Other Receivables |
22 412
|
21 577
|
24 541
|
17 469
|
29 926
|
34 054
|
18 452
|
16 492
|
12 719
|
17 913
|
|
Inventory |
184 886
|
173 639
|
168 342
|
200 988
|
197 529
|
220 086
|
224 862
|
210 866
|
201 070
|
193 612
|
|
Other Current Assets |
1 363
|
1 443
|
2 464
|
2 432
|
5 451
|
27 523
|
2 346
|
850
|
2 239
|
2 420
|
|
Total Current Assets |
344 230
|
252 638
|
262 107
|
297 001
|
294 547
|
337 839
|
286 305
|
261 721
|
238 184
|
252 425
|
|
PP&E Net |
232 991
|
42 833
|
45 306
|
24 215
|
16 862
|
15 615
|
15 847
|
13 060
|
11 902
|
8 918
|
|
PP&E Gross |
232 991
|
0
|
45 306
|
24 215
|
16 862
|
15 615
|
15 847
|
13 060
|
11 902
|
8 918
|
|
Accumulated Depreciation |
29 064
|
0
|
1 934
|
3 383
|
2 776
|
3 966
|
7 171
|
7 730
|
8 413
|
9 225
|
|
Intangible Assets |
3 174
|
1 786
|
1 737
|
1 690
|
1 636
|
1 582
|
1 511
|
1 465
|
1 464
|
1 416
|
|
Goodwill |
11 968
|
12 058
|
10 179
|
10 110
|
10 092
|
10 092
|
9 443
|
9 443
|
9 443
|
9 443
|
|
Note Receivable |
21 135
|
34 165
|
41 739
|
38 552
|
30 271
|
32 341
|
34 586
|
28 342
|
25 308
|
28 576
|
|
Long-Term Investments |
3 858
|
209 598
|
212 799
|
223 842
|
251 987
|
246 697
|
209 587
|
216 636
|
222 643
|
219 662
|
|
Other Long-Term Assets |
27 668
|
41 991
|
43 437
|
44 459
|
21 168
|
25 060
|
15 019
|
17 430
|
16 091
|
18 839
|
|
Other Assets |
11 968
|
12 058
|
10 179
|
10 110
|
10 092
|
10 092
|
9 443
|
9 443
|
9 443
|
9 443
|
|
Total Assets |
645 024
N/A
|
595 070
-8%
|
617 305
+4%
|
639 867
+4%
|
626 562
-2%
|
669 225
+7%
|
572 298
-14%
|
548 097
-4%
|
525 034
-4%
|
539 280
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
22 810
|
16 240
|
15 142
|
14 073
|
12 175
|
12 772
|
10 563
|
12 345
|
15 287
|
16 437
|
|
Accrued Liabilities |
2 204
|
1 465
|
1 325
|
1 173
|
8 553
|
11 736
|
796
|
1 230
|
474
|
325
|
|
Short-Term Debt |
30 040
|
31 895
|
26 936
|
34 080
|
88 080
|
91 637
|
24 394
|
23 449
|
17 025
|
19 799
|
|
Current Portion of Long-Term Debt |
57 508
|
34 436
|
22 417
|
25 389
|
24 438
|
24 444
|
17 916
|
10 357
|
807
|
832
|
|
Other Current Liabilities |
80 007
|
78 518
|
82 875
|
60 662
|
37 612
|
117 943
|
103 344
|
78 386
|
70 230
|
71 878
|
|
Total Current Liabilities |
192 568
|
162 553
|
148 694
|
135 377
|
170 858
|
258 532
|
157 012
|
125 766
|
103 823
|
109 271
|
|
Long-Term Debt |
135 793
|
165 805
|
203 285
|
232 553
|
62 389
|
56 144
|
41 088
|
35 051
|
23 987
|
12 709
|
|
Deferred Income Tax |
0
|
12
|
12
|
324
|
25 102
|
4 397
|
15 859
|
18 628
|
21 416
|
25 743
|
|
Minority Interest |
2 023
|
1 181
|
1 261
|
1 239
|
488
|
406
|
184
|
203
|
195
|
44
|
|
Other Liabilities |
22 698
|
22 811
|
23 362
|
24 646
|
14 621
|
13 980
|
13 687
|
15 010
|
11 991
|
14 637
|
|
Total Liabilities |
353 083
N/A
|
352 361
0%
|
376 614
+7%
|
394 139
+5%
|
273 458
-31%
|
333 459
+22%
|
227 830
-32%
|
194 657
-15%
|
161 411
-17%
|
162 405
+1%
|
|
Equity | |||||||||||
Common Stock |
21 555
|
3 564
|
3 567
|
3 568
|
3 568
|
4 414
|
4 951
|
4 951
|
4 951
|
4 951
|
|
Retained Earnings |
155 998
|
118 486
|
115 739
|
120 842
|
159 065
|
110 462
|
89 090
|
98 052
|
108 129
|
121 234
|
|
Additional Paid In Capital |
110 790
|
107 727
|
108 360
|
108 475
|
108 399
|
192 882
|
250 718
|
250 718
|
250 718
|
250 718
|
|
Unrealized Security Profit/Loss |
0
|
193
|
179
|
210
|
222
|
236
|
291
|
282
|
175
|
27
|
|
Other Equity |
3 598
|
13 123
|
13 204
|
13 053
|
82 294
|
28 243
|
0
|
0
|
0
|
0
|
|
Total Equity |
291 941
N/A
|
242 708
-17%
|
240 691
-1%
|
245 728
+2%
|
353 104
+44%
|
335 765
-5%
|
344 467
+3%
|
353 439
+3%
|
363 623
+3%
|
376 875
+4%
|
|
Total Liabilities & Equity |
645 024
N/A
|
595 070
-8%
|
617 305
+4%
|
639 867
+4%
|
626 562
-2%
|
669 225
+7%
|
572 298
-14%
|
548 097
-4%
|
525 034
-4%
|
539 280
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 781
|
1 782
|
1 784
|
1 784
|
1 784
|
2 215
|
2 475
|
2 475
|
2 475
|
2 475
|
|
Preferred Shares Outstanding |
180
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|