Intrinsic Value

The intrinsic value of DLF Ltd (DLF) under the Base Case is 526.78 INR per share. Compared with the current market price of 672.85 INR, the stock appears Overvalued by 22% .

The intrinsic value is calculated using the DCF method. The model assumes operating margin rises from 17% last year to 36% by 2034, higher than in any of the last six years. Revenue grows about 12% a year over the next five years, above its five-year pace of 8%. The value of the years after 2034 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

DLF Intrinsic Value
₹526.78
Overvaluation 22%
Intrinsic Value
Price ₹672.85

DLF is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor DLF
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₹421.42
Get notified when the price drops into your buy zone
Current Price ₹672.85
Intrinsic Value ₹526.78
Margin of Safety 20% ₹421.42
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to DLF

Fundamental Analysis

What DLF Does

Real Estate

DLF Ltd is one of India’s best-known real estate developers. It builds and sells homes such as apartments, townships, and luxury residences, and it also develops office buildings, shopping malls, and some hospitality properties. Its core business is turning land into finished properties that buyers and tenants can use.

Headquarters
India IN
Employees
3 103
IPO date
Jul 5, 2007
Read the full company overview
View Company Overview

DLF has no economic moat

No Moat Narrow Wide

DLF Ltd lacks an economic moat, leaving it vulnerable to competitive pressures and market challenges.

Read the full moat analysis

Latest Earnings Call

Q1 fiscal 2027 · August 4, 2026

Open the earnings call
EPS
₹3.21
Expected
₹3.50
Surprise
−8.3%
Stock, day of the call
−3.8%
View Earnings Call
Financials
Efficiency

Earnings Waterfall
DLF Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one DLF stock?

The intrinsic value for DLF Ltd (DLF) under the Base Case is 526.78 INR.

Is DLF stock undervalued or overvalued?

Compared with the current market price of 672.85 INR, the stock appears Overvalued by 22% .

Back to Top