First Time Loading...

DLF Ltd
NSE:DLF

Watchlist Manager
DLF Ltd Logo
DLF Ltd
NSE:DLF
Watchlist
Price: 882.9 INR -2.76%
Updated: Apr 29, 2024

Relative Value

The Relative Value of one DLF stock under the Base Case scenario is 478.88 INR. Compared to the current market price of 882.9 INR, DLF Ltd is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLF Relative Value
Base Case
478.88 INR
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
2
Median 3Y
16.4
Median 5Y
13.9
Industry
3.6
Forward
32
vs History
3
vs Industry
4
Median 3Y
58.7
Median 5Y
51
Industry
15.9
Forward
81.6
vs History
19
vs Industry
4
Median 3Y
40.6
Median 5Y
40.1
Industry
10
vs History
34
vs Industry
5
Median 3Y
88.1
Median 5Y
-3.7
Industry
12.1
vs History
3
vs Industry
4
Median 3Y
2.6
Median 5Y
2.3
Industry
0.8
vs History
3
vs Industry
3
Median 3Y
16.4
Median 5Y
14.4
Industry
6.7
Forward
31.5
vs History
3
vs Industry
4
Median 3Y
31.1
Median 5Y
27.8
Industry
11.6
vs History
3
vs Industry
2
Median 3Y
55.2
Median 5Y
48.7
Industry
15.6
Forward
95.3
vs History
3
vs Industry
3
Median 3Y
59.8
Median 5Y
55.4
Industry
18.6
Forward
93.4
vs History
22
vs Industry
7
Median 3Y
40.4
Median 5Y
40
Industry
17.1
vs History
22
vs Industry
8
Median 3Y
42.7
Median 5Y
42.2
Industry
18.9
vs History
3
vs Industry
2
Median 3Y
2
Median 5Y
1.7
Industry
0.7

Multiples Across Competitors

DLF Competitors Multiples
DLF Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
DLF Ltd
NSE:DLF
2.2T INR 37.8 91.5 122.7 133.9
JP
Mitsui Fudosan Co Ltd
TSE:8801
4.4T JPY 1.9 20.3 17.2 24.1
HK
Sun Hung Kai Properties Ltd
HKEX:16
214.3B HKD 3 8.6 9.9 11.6
JP
Mitsubishi Estate Co Ltd
TSE:8802
3.6T JPY 2.5 25.4 16 22.6
JP
Daiwa House Industry Co Ltd
TSE:1925
2.9T JPY 0.5 8 7.1 8.6
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.6T JPY 2.6 14.9 18.8 24.1
HK
Swire Pacific Ltd
HKEX:19
94.8B HKD 1 3.3 8.4 12.2
HK
Wharf Holdings Ltd
HKEX:4
76.9B HKD 4 80.5 11.6 11.6
PH
Ayala Land Inc
XPHS:ALI
426.6B PHP 2.9 17.5 11.6 14
JP
Daito Trust Construction Co Ltd
TSE:1878
1.1T JPY 0.6 14.3 8.1 9.5
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
541.9B INR 15.9 52.6 28.2 32.3

See Also

Discover More