
D Link (India) Limited
NSE:DLINKINDIA

Intrinsic Value
The intrinsic value of one
DLINKINDIA
stock under the Base Case scenario is
311.89
INR.
Compared to the current market price of 465.3 INR,
D Link (India) Limited
is
Overvalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
D Link (India) Limited
Fundamental Analysis


Revenue & Expenses Breakdown
D Link (India) Limited
Balance Sheet Decomposition
D Link (India) Limited
Current Assets | 5.9B |
Cash & Short-Term Investments | 1.7B |
Receivables | 3.2B |
Other Current Assets | 916.5m |
Non-Current Assets | 559.3m |
Long-Term Investments | 162.2m |
PP&E | 202.4m |
Intangibles | 153.5m |
Other Non-Current Assets | 41.1m |
Free Cash Flow Analysis
D Link (India) Limited
INR | |
Free Cash Flow | INR |
Earnings Waterfall
D Link (India) Limited
Revenue
|
13.5B
INR
|
Cost of Revenue
|
-11.4B
INR
|
Gross Profit
|
2.1B
INR
|
Operating Expenses
|
-933.1m
INR
|
Operating Income
|
1.2B
INR
|
Other Expenses
|
-168.2m
INR
|
Net Income
|
1B
INR
|
DLINKINDIA Profitability Score
Profitability Due Diligence
D Link (India) Limited's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
D Link (India) Limited's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
DLINKINDIA Solvency Score
Solvency Due Diligence
D Link (India) Limited's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Score
D Link (India) Limited's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DLINKINDIA Price Targets Summary
D Link (India) Limited
Dividends
Current shareholder yield for DLINKINDIA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DLINKINDIA
stock under the Base Case scenario is
311.89
INR.
Compared to the current market price of 465.3 INR,
D Link (India) Limited
is
Overvalued by 33%.