D Link (India) Limited
NSE:DLINKINDIA

Watchlist Manager
D Link (India) Limited Logo
D Link (India) Limited
NSE:DLINKINDIA
Watchlist
Price: 419.05 INR -1.05%
Market Cap: 14.9B INR

Income Statement

Earnings Waterfall
D Link (India) Limited

Revenue
14.3B INR
Cost of Revenue
-12B INR
Gross Profit
2.2B INR
Operating Expenses
-1B INR
Operating Income
1.2B INR
Other Expenses
-175.1m INR
Net Income
1B INR

Income Statement
D Link (India) Limited

Rotate your device to view
Income Statement
Currency: INR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
8
10
10
9
5
3
4
4
2
0
0
0
0
0
0
0
6
0
0
0
8
0
0
0
5
0
0
0
0
0
0
10
0
0
0
0
0
0
Revenue
4 876
N/A
5 219
+7%
5 444
+4%
5 855
+8%
6 408
+9%
6 733
+5%
6 958
+3%
7 052
+1%
7 213
+2%
1 790
-75%
3 552
+98%
5 309
+49%
7 157
+35%
7 243
+1%
7 396
+2%
7 609
+3%
7 401
-3%
6 778
-8%
6 706
-1%
6 779
+1%
7 266
+7%
7 639
+5%
8 252
+8%
8 591
+4%
9 183
+7%
10 513
+14%
10 994
+5%
11 410
+4%
8 733
-23%
8 877
+2%
9 018
+2%
12 357
+37%
12 819
+4%
13 106
+2%
13 480
+3%
13 839
+3%
13 882
+0%
14 279
+3%
Gross Profit
Cost of Revenue
(4 050)
(4 307)
(4 453)
(4 776)
(5 107)
(5 437)
(5 682)
(5 774)
(5 877)
(1 476)
(2 899)
(4 322)
(5 849)
(5 876)
(5 967)
(6 149)
(6 006)
(5 479)
(5 457)
(5 525)
(6 051)
(6 294)
(6 904)
(7 301)
(8 011)
(9 091)
(9 426)
(9 595)
(7 194)
(7 321)
(7 517)
(10 501)
(10 777)
(11 041)
(11 359)
(11 846)
(11 667)
(12 035)
Gross Profit
826
N/A
912
+10%
990
+9%
1 080
+9%
1 301
+21%
1 295
0%
1 276
-1%
1 278
+0%
1 337
+5%
315
-76%
653
+107%
987
+51%
1 308
+33%
1 367
+4%
1 428
+5%
1 461
+2%
1 395
-4%
1 299
-7%
1 249
-4%
1 254
+0%
1 215
-3%
1 345
+11%
1 347
+0%
1 290
-4%
1 172
-9%
1 422
+21%
1 568
+10%
1 816
+16%
1 538
-15%
1 556
+1%
1 501
-3%
1 856
+24%
2 041
+10%
2 065
+1%
2 121
+3%
1 993
-6%
2 215
+11%
2 244
+1%
Operating Income
Operating Expenses
(588)
(677)
(725)
(789)
(981)
(994)
(986)
(962)
(953)
(237)
(452)
(655)
(827)
(898)
(966)
(1 024)
(947)
(1 019)
(972)
(967)
(843)
(892)
(852)
(800)
(657)
(811)
(821)
(831)
(644)
(668)
(685)
(744)
(919)
(919)
(933)
(772)
(1 003)
(1 032)
Selling, General & Administrative
(571)
(241)
(271)
(284)
(963)
(592)
(591)
(595)
(936)
(91)
(181)
(275)
(803)
(365)
(372)
(371)
(882)
(348)
(340)
(358)
(778)
(393)
(404)
(393)
(591)
(387)
(377)
(374)
(283)
(287)
(294)
(665)
(513)
(522)
(529)
(691)
(442)
(449)
Depreciation & Amortization
(17)
(18)
(18)
(17)
(18)
(17)
(17)
(16)
(17)
(3)
(6)
(10)
(13)
(24)
(35)
(46)
(57)
(57)
(56)
(55)
(54)
(54)
(53)
(53)
(52)
(51)
(50)
(48)
(38)
(43)
(47)
(63)
(66)
(68)
(68)
(69)
(69)
(70)
Other Operating Expenses
0
(417)
(435)
(488)
0
(385)
(378)
(351)
0
(143)
(264)
(371)
(12)
(510)
(559)
(607)
(8)
(613)
(575)
(554)
(11)
(445)
(395)
(354)
(14)
(374)
(395)
(408)
(323)
(338)
(344)
(16)
(340)
(329)
(336)
(12)
(492)
(513)
Operating Income
237
N/A
235
-1%
266
+13%
291
+9%
321
+10%
302
-6%
291
-4%
317
+9%
384
+21%
78
-80%
202
+158%
332
+65%
481
+45%
468
-3%
462
-1%
437
-6%
448
+3%
280
-37%
278
-1%
287
+3%
372
+30%
453
+22%
495
+9%
491
-1%
515
+5%
611
+19%
748
+22%
985
+32%
895
-9%
888
-1%
817
-8%
1 112
+36%
1 122
+1%
1 146
+2%
1 187
+4%
1 221
+3%
1 212
-1%
1 212
+0%
Pre-Tax Income
Interest Income Expense
(34)
(10)
(10)
(9)
11
6
5
5
(15)
0
(0)
(1)
7
(2)
(4)
(5)
25
(8)
(8)
(9)
53
(8)
(7)
(6)
52
(5)
(4)
(4)
(5)
(6)
(8)
125
99
99
100
175
(8)
(10)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(52)
(53)
(53)
(74)
(1)
(0)
(0)
22
46
46
46
(2)
0
0
0
(3)
0
0
0
0
0
0
(1)
0
0
0
(0)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
0
0
Total Other Income
0
10
11
9
0
9
4
5
6
8
13
17
(0)
37
45
60
0
80
85
87
0
68
63
61
5
66
64
64
60
81
98
2
57
69
74
1
204
195
Pre-Tax Income
204
N/A
236
+16%
267
+13%
290
+9%
331
+14%
317
-4%
299
-5%
326
+9%
375
+15%
33
-91%
162
+385%
296
+83%
414
+40%
503
+22%
503
+0%
490
-3%
495
+1%
398
-20%
400
+0%
411
+3%
424
+3%
513
+21%
551
+7%
546
-1%
569
+4%
672
+18%
807
+20%
1 045
+29%
950
-9%
963
+1%
906
-6%
1 242
+37%
1 278
+3%
1 314
+3%
1 362
+4%
1 397
+3%
1 407
+1%
1 397
-1%
Net Income
Tax Provision
(68)
(79)
(90)
(98)
(113)
(108)
(106)
(116)
(131)
(11)
(56)
(100)
(149)
(181)
(166)
(158)
(143)
(107)
(110)
(107)
(111)
(133)
(143)
(142)
(146)
(173)
(206)
(266)
(241)
(245)
(231)
(316)
(325)
(331)
(342)
(354)
(357)
(361)
Income from Continuing Operations
136
157
177
192
219
209
194
211
244
23
106
196
265
322
337
332
352
292
290
304
314
380
408
405
423
500
601
779
709
719
675
926
953
984
1 019
1 043
1 050
1 037
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
Net Income (Common)
136
N/A
157
+15%
177
+13%
192
+9%
219
+14%
209
-5%
194
-7%
211
+9%
244
+16%
23
-91%
106
+365%
196
+84%
265
+35%
322
+22%
337
+5%
332
-1%
352
+6%
292
-17%
290
0%
304
+5%
314
+3%
380
+21%
408
+7%
405
-1%
423
+5%
500
+18%
601
+20%
779
+30%
709
-9%
719
+1%
675
-6%
926
+37%
953
+3%
984
+3%
1 019
+4%
1 043
+2%
1 050
+1%
1 037
-1%
EPS (Diluted)
4.53
N/A
4.41
-3%
4.98
+13%
5.41
+9%
6.31
+17%
5.87
-7%
5.45
-7%
5.93
+9%
6.87
+16%
0.64
-91%
2.99
+367%
5.5
+84%
7.45
+35%
9.05
+21%
9.49
+5%
9.36
-1%
9.92
+6%
8.18
-18%
8.17
0%
8.56
+5%
8.83
+3%
10.7
+21%
11.5
+7%
11.36
-1%
11.91
+5%
14.07
+18%
16.91
+20%
21.93
+30%
19.97
-9%
20.24
+1%
19.02
-6%
26.09
+37%
26.84
+3%
27.71
+3%
28.72
+4%
29.37
+2%
29.6
+1%
29.22
-1%