DMCC Speciality Chemicals Ltd
NSE:DMCC
Balance Sheet
Balance Sheet Decomposition
DMCC Speciality Chemicals Ltd
DMCC Speciality Chemicals Ltd
Balance Sheet
DMCC Speciality Chemicals Ltd
| Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
37
|
38
|
38
|
83
|
39
|
23
|
16
|
28
|
44
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
37
|
38
|
38
|
83
|
39
|
23
|
16
|
28
|
44
|
|
| Short-Term Investments |
6
|
0
|
0
|
0
|
0
|
0
|
30
|
46
|
27
|
31
|
13
|
7
|
18
|
42
|
8
|
|
| Total Receivables |
197
|
205
|
116
|
171
|
143
|
130
|
226
|
232
|
396
|
456
|
551
|
695
|
697
|
521
|
759
|
|
| Accounts Receivables |
197
|
205
|
116
|
171
|
143
|
130
|
214
|
222
|
301
|
247
|
323
|
498
|
522
|
456
|
742
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
10
|
95
|
209
|
228
|
197
|
175
|
65
|
17
|
|
| Inventory |
75
|
64
|
62
|
81
|
120
|
153
|
165
|
207
|
250
|
277
|
373
|
420
|
528
|
456
|
459
|
|
| Other Current Assets |
46
|
65
|
285
|
181
|
85
|
69
|
142
|
123
|
156
|
147
|
175
|
113
|
114
|
105
|
81
|
|
| Total Current Assets |
323
|
334
|
464
|
433
|
348
|
352
|
600
|
646
|
867
|
994
|
1 152
|
1 257
|
1 373
|
1 152
|
1 351
|
|
| PP&E Net |
485
|
460
|
350
|
265
|
250
|
306
|
714
|
753
|
846
|
954
|
1 314
|
2 216
|
2 259
|
2 291
|
2 148
|
|
| PP&E Gross |
485
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
846
|
954
|
1 314
|
2 216
|
2 259
|
2 291
|
2 148
|
|
| Accumulated Depreciation |
1 284
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
196
|
255
|
208
|
401
|
551
|
704
|
855
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
3
|
3
|
7
|
5
|
4
|
47
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
|
| Note Receivable |
15
|
33
|
21
|
19
|
16
|
17
|
0
|
0
|
0
|
18
|
19
|
38
|
70
|
15
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Other Long-Term Assets |
285
|
265
|
265
|
265
|
265
|
265
|
23
|
16
|
17
|
0
|
0
|
171
|
152
|
159
|
106
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
|
| Total Assets |
1 108
N/A
|
1 093
-1%
|
1 100
+1%
|
985
-10%
|
884
-10%
|
943
+7%
|
1 491
+58%
|
1 568
+5%
|
1 883
+20%
|
2 119
+13%
|
2 637
+24%
|
3 838
+46%
|
4 010
+4%
|
3 771
-6%
|
3 802
+1%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
360
|
354
|
185
|
181
|
149
|
168
|
357
|
326
|
247
|
168
|
291
|
702
|
821
|
648
|
613
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
24
|
25
|
28
|
25
|
26
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
102
|
0
|
22
|
5
|
79
|
177
|
136
|
73
|
76
|
|
| Current Portion of Long-Term Debt |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
71
|
76
|
151
|
197
|
225
|
247
|
|
| Other Current Liabilities |
155
|
220
|
252
|
194
|
161
|
170
|
248
|
272
|
230
|
198
|
217
|
216
|
142
|
98
|
135
|
|
| Total Current Liabilities |
523
|
574
|
438
|
375
|
310
|
338
|
708
|
598
|
530
|
468
|
687
|
1 272
|
1 325
|
1 069
|
1 096
|
|
| Long-Term Debt |
302
|
275
|
257
|
269
|
239
|
154
|
163
|
208
|
164
|
173
|
196
|
606
|
678
|
579
|
395
|
|
| Other Liabilities |
566
|
566
|
396
|
171
|
29
|
24
|
21
|
34
|
31
|
29
|
23
|
24
|
24
|
28
|
35
|
|
| Total Liabilities |
1 390
N/A
|
1 415
+2%
|
1 090
-23%
|
814
-25%
|
577
-29%
|
516
-10%
|
892
+73%
|
840
-6%
|
725
-14%
|
670
-8%
|
905
+35%
|
1 902
+110%
|
2 027
+7%
|
1 676
-17%
|
1 526
-9%
|
|
| Equity | ||||||||||||||||
| Common Stock |
301
|
301
|
301
|
301
|
301
|
301
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
|
| Retained Earnings |
599
|
623
|
290
|
130
|
6
|
126
|
349
|
478
|
731
|
1 016
|
1 304
|
1 505
|
1 549
|
1 665
|
1 857
|
|
| Additional Paid In Capital |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
172
|
172
|
172
|
172
|
171
|
171
|
|
| Other Equity |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
12
|
7
|
11
|
12
|
9
|
2
|
|
| Total Equity |
282
N/A
|
322
-14%
|
10
N/A
|
171
+1 544%
|
307
+79%
|
427
+39%
|
598
+40%
|
728
+22%
|
1 158
+59%
|
1 449
+25%
|
1 732
+20%
|
1 936
+12%
|
1 983
+2%
|
2 095
+6%
|
2 276
+9%
|
|
| Total Liabilities & Equity |
1 108
N/A
|
1 093
-1%
|
1 100
+1%
|
985
-10%
|
884
-10%
|
943
+7%
|
1 491
+58%
|
1 568
+5%
|
1 883
+20%
|
2 119
+13%
|
2 637
+24%
|
3 838
+46%
|
4 010
+4%
|
3 771
-6%
|
3 802
+1%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
21
|
21
|
21
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|
| Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|