DMCC Speciality Chemicals Ltd
NSE:DMCC
Cash Flow Statement
Cash Flow Statement
DMCC Speciality Chemicals Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
340
|
309
|
341
|
254
|
106
|
118
|
173
|
193
|
311
|
400
|
|
| Depreciation & Amortization |
68
|
71
|
81
|
127
|
176
|
169
|
157
|
166
|
167
|
166
|
|
| Change in Deffered Taxes |
0
|
(219)
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
21
|
12
|
46
|
105
|
124
|
115
|
53
|
47
|
111
|
96
|
|
| Cash Taxes Paid |
34
|
(160)
|
138
|
380
|
30
|
(7)
|
20
|
23
|
55
|
67
|
|
| Cash Interest Paid |
24
|
25
|
39
|
68
|
106
|
129
|
138
|
132
|
107
|
88
|
|
| Change in Working Capital |
(107)
|
168
|
(29)
|
(361)
|
(107)
|
126
|
1
|
(98)
|
(209)
|
(331)
|
|
| Cash from Operating Activities |
323
N/A
|
340
+6%
|
507
+49%
|
413
-18%
|
299
-28%
|
527
+76%
|
384
-27%
|
310
-19%
|
380
+23%
|
331
-13%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(473)
|
(889)
|
(987)
|
(561)
|
(219)
|
(234)
|
(189)
|
(106)
|
(70)
|
(15)
|
|
| Other Items |
77
|
76
|
3
|
2
|
14
|
17
|
89
|
86
|
3
|
(6)
|
|
| Cash from Investing Activities |
(397)
N/A
|
(814)
-105%
|
(984)
-21%
|
(559)
+43%
|
(206)
+63%
|
(217)
-5%
|
(100)
+54%
|
(20)
+80%
|
(67)
-233%
|
(22)
+67%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
93
|
511
|
509
|
254
|
32
|
(211)
|
(133)
|
(88)
|
(158)
|
(196)
|
|
| Cash Paid for Dividends |
(38)
|
(38)
|
(13)
|
(25)
|
(25)
|
0
|
0
|
(25)
|
(25)
|
(62)
|
|
| Other |
(24)
|
(24)
|
(36)
|
(82)
|
(107)
|
(104)
|
(138)
|
(137)
|
(115)
|
(96)
|
|
| Cash from Financing Activities |
30
N/A
|
449
+1 388%
|
461
+3%
|
147
-68%
|
(100)
N/A
|
(315)
-215%
|
(271)
+14%
|
(250)
+8%
|
(298)
-19%
|
(354)
-19%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(44)
N/A
|
(24)
+46%
|
(16)
+31%
|
1
N/A
|
(7)
N/A
|
(5)
+33%
|
12
N/A
|
39
+218%
|
16
-60%
|
(44)
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(151)
N/A
|
(549)
-264%
|
(481)
+12%
|
(148)
+69%
|
80
N/A
|
293
+268%
|
194
-34%
|
203
+5%
|
310
+53%
|
316
+2%
|
|