D

DMCC Speciality Chemicals Ltd
NSE:DMCC

Watchlist Manager
DMCC Speciality Chemicals Ltd
NSE:DMCC
Watchlist
Price: 221.25 INR -0.94%
Market Cap: ₹5.5B

Income Statement

Earnings Waterfall
DMCC Speciality Chemicals Ltd

Income Statement
DMCC Speciality Chemicals Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49
0
0
0
39
0
0
0
27
0
0
0
19
0
0
0
23
0
0
0
38
0
0
0
102
0
0
0
133
0
0
0
102
0
0
0
Revenue
491
N/A
459
-6%
417
-9%
597
+43%
561
-6%
594
+6%
430
-28%
652
+52%
712
+9%
799
+12%
818
+2%
772
-6%
823
+7%
856
+4%
856
N/A
968
+13%
988
+2%
976
-1%
1 016
+4%
1 066
+5%
1 087
+2%
1 099
+1%
1 201
+9%
1 163
-3%
1 129
-3%
1 073
-5%
1 076
+0%
1 287
+20%
1 511
+17%
1 757
+16%
1 895
+8%
1 646
-13%
1 607
-2%
1 660
+3%
1 808
+9%
1 998
+11%
2 136
+7%
2 163
+1%
2 276
+5%
2 233
-2%
2 108
-6%
1 996
-5%
1 877
-6%
1 709
-9%
1 759
+3%
1 828
+4%
2 002
+9%
2 316
+16%
2 544
+10%
2 886
+13%
3 263
+13%
3 690
+13%
4 012
+9%
3 918
-2%
3 847
-2%
3 569
-7%
3 287
-8%
3 372
+3%
3 280
-3%
3 263
0%
3 525
+8%
3 900
+11%
4 313
+11%
4 730
+10%
4 963
+5%
5 292
+7%
Gross Profit
Cost of Revenue
(327)
(301)
(233)
(354)
(351)
(394)
(258)
(441)
(503)
(578)
(570)
(541)
(559)
(567)
(561)
(605)
(589)
(557)
(598)
(699)
(728)
(746)
(751)
(776)
(742)
(706)
(564)
(750)
(844)
(978)
(1 178)
(1 024)
(1 070)
(1 151)
(1 085)
(1 265)
(1 292)
(1 242)
(1 279)
(1 267)
(1 209)
(1 162)
(1 062)
(953)
(965)
(956)
(1 075)
(1 295)
(1 494)
(1 788)
(2 123)
(2 491)
(2 785)
(2 733)
(2 649)
(2 406)
(2 123)
(2 189)
(2 147)
(2 154)
(2 334)
(2 566)
(2 845)
(3 120)
(3 353)
(3 711)
Gross Profit
164
N/A
159
-3%
184
+16%
243
+32%
211
-13%
200
-5%
172
-14%
211
+23%
209
-1%
221
+5%
248
+12%
231
-7%
263
+14%
289
+10%
295
+2%
364
+23%
399
+10%
419
+5%
419
0%
367
-12%
358
-2%
353
-2%
450
+28%
386
-14%
387
+0%
367
-5%
512
+39%
537
+5%
667
+24%
778
+17%
717
-8%
622
-13%
537
-14%
509
-5%
723
+42%
734
+2%
844
+15%
921
+9%
997
+8%
966
-3%
899
-7%
833
-7%
815
-2%
755
-7%
795
+5%
873
+10%
927
+6%
1 021
+10%
1 050
+3%
1 098
+5%
1 141
+4%
1 199
+5%
1 227
+2%
1 184
-3%
1 199
+1%
1 163
-3%
1 164
+0%
1 183
+2%
1 133
-4%
1 109
-2%
1 192
+8%
1 335
+12%
1 468
+10%
1 611
+10%
1 611
0%
1 580
-2%
Operating Income
Operating Expenses
(364)
(354)
(340)
(514)
(421)
(374)
(209)
(234)
(237)
(230)
(272)
(277)
(288)
(293)
(303)
(306)
(306)
(311)
(297)
(236)
(242)
(239)
(281)
(212)
(196)
(204)
(373)
(380)
(474)
(527)
(458)
(421)
(369)
(348)
(536)
(377)
(403)
(452)
(507)
(559)
(568)
(534)
(594)
(574)
(596)
(654)
(635)
(704)
(756)
(771)
(814)
(856)
(951)
(1 040)
(1 001)
(1 042)
(972)
(923)
(923)
(943)
(972)
(1 011)
(1 054)
(1 128)
(1 139)
(1 134)
Selling, General & Administrative
(148)
(145)
(147)
(226)
(194)
(185)
(92)
(75)
(76)
(69)
(124)
(60)
(62)
(62)
(120)
(56)
(61)
(64)
(176)
(108)
(107)
(111)
(64)
(102)
(105)
(117)
(193)
(159)
(172)
(180)
(265)
(211)
(220)
(217)
(306)
(191)
(204)
(247)
(328)
(276)
(270)
(242)
(375)
(267)
(273)
(290)
(419)
(323)
(347)
(348)
(543)
(338)
(357)
(407)
(640)
(421)
(396)
(351)
(566)
(363)
(395)
(422)
(614)
(364)
(357)
(358)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
(11)
0
0
0
(17)
0
0
0
Depreciation & Amortization
(67)
(65)
(62)
(77)
(59)
(58)
(42)
(54)
(52)
(51)
(49)
(49)
(50)
(50)
(51)
(46)
(40)
(34)
(35)
(33)
(32)
(30)
(24)
(24)
(23)
(23)
(23)
(25)
(28)
(32)
(37)
(39)
(41)
(42)
(42)
(43)
(43)
(44)
(45)
(48)
(54)
(58)
(62)
(64)
(66)
(68)
(68)
(70)
(71)
(72)
(81)
(96)
(127)
(157)
(176)
(178)
(168)
(159)
(157)
(164)
(167)
(171)
(167)
(168)
(166)
(161)
Other Operating Expenses
(150)
(145)
(131)
(211)
(168)
(131)
(76)
(105)
(110)
(110)
(99)
(168)
(176)
(180)
(132)
(205)
(205)
(212)
(86)
(94)
(104)
(98)
(193)
(86)
(68)
(65)
(158)
(196)
(273)
(315)
(155)
(171)
(109)
(90)
(188)
(143)
(156)
(161)
(134)
(234)
(244)
(234)
(158)
(243)
(257)
(296)
(148)
(311)
(338)
(351)
(190)
(422)
(467)
(477)
(172)
(443)
(408)
(413)
(189)
(416)
(410)
(420)
(256)
(596)
(616)
(615)
Operating Income
(200)
N/A
(196)
+2%
(155)
+21%
(270)
-74%
(210)
+22%
(174)
+17%
(38)
+78%
(23)
+39%
(28)
-19%
(9)
+68%
(24)
-170%
(46)
-93%
(25)
+46%
(4)
+85%
(8)
-113%
58
N/A
93
+61%
108
+17%
122
+13%
131
+8%
116
-11%
114
-2%
170
+49%
174
+3%
192
+10%
163
-15%
139
-15%
157
+13%
193
+23%
252
+30%
260
+3%
201
-22%
168
-17%
160
-4%
187
+17%
357
+91%
441
+24%
469
+6%
490
+4%
407
-17%
332
-18%
299
-10%
221
-26%
181
-18%
198
+9%
218
+10%
292
+34%
317
+9%
294
-7%
327
+11%
326
0%
343
+5%
276
-19%
144
-48%
198
+37%
122
-39%
192
+58%
260
+35%
210
-19%
165
-21%
220
+33%
323
+47%
413
+28%
483
+17%
471
-3%
446
-5%
Pre-Tax Income
Interest Income Expense
(19)
(19)
(23)
(28)
(22)
(21)
(15)
(23)
(24)
(25)
(24)
(24)
(25)
(26)
(24)
(25)
(25)
(25)
(23)
(23)
(21)
(18)
(19)
(16)
(13)
(11)
(12)
(22)
(34)
(46)
(49)
(48)
(44)
(40)
(39)
(37)
(34)
(31)
(24)
(26)
(23)
(21)
(23)
(19)
(20)
(24)
(25)
(25)
(25)
(24)
(42)
(57)
(68)
(91)
(122)
(118)
(128)
(132)
(49)
(133)
(132)
(122)
(105)
(95)
(87)
(84)
Non-Reccuring Items
(23)
(23)
(23)
(23)
23
0
0
0
0
0
0
0
0
0
359
418
420
420
61
0
0
0
(14)
(14)
(14)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
(3)
0
0
0
Total Other Income
(1)
(1)
0
3
0
0
5
0
0
0
8
0
1
2
5
2
2
1
0
1
2
3
3
4
4
4
4
4
4
5
5
12
13
14
8
2
2
3
7
12
12
11
60
63
122
129
74
92
40
33
57
50
46
53
28
50
54
52
11
111
105
102
6
15
15
13
Pre-Tax Income
(243)
N/A
(238)
+2%
(201)
+16%
(319)
-58%
(209)
+34%
(195)
+7%
(48)
+75%
(46)
+5%
(51)
-12%
(34)
+34%
(40)
-18%
(71)
-77%
(49)
+30%
(28)
+43%
333
N/A
453
+36%
490
+8%
505
+3%
161
-68%
110
-32%
98
-11%
98
N/A
140
+43%
148
+6%
168
+13%
141
-16%
132
-7%
138
+5%
163
+18%
211
+29%
215
+2%
166
-23%
136
-18%
134
-2%
156
+17%
322
+106%
409
+27%
440
+8%
472
+7%
393
-17%
321
-18%
289
-10%
259
-11%
225
-13%
300
+33%
323
+8%
340
+5%
385
+13%
309
-20%
336
+9%
341
+2%
337
-1%
254
-24%
106
-58%
106
+0%
54
-49%
118
+119%
180
+52%
173
-4%
143
-17%
193
+35%
304
+57%
311
+3%
403
+29%
400
-1%
375
-6%
Net Income
Tax Provision
50
50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(23)
(43)
(55)
(44)
(34)
(23)
(18)
(33)
(69)
(80)
(97)
(11)
6
14
126
56
70
69
(37)
(15)
(38)
(43)
(52)
(128)
(136)
(119)
(66)
(37)
(16)
(28)
(55)
(57)
(45)
(61)
(95)
(96)
(124)
(121)
(113)
Income from Continuing Operations
(193)
(188)
(201)
(319)
(209)
(195)
(48)
(46)
(51)
(34)
(40)
(71)
(49)
(28)
333
453
490
505
161
110
98
98
140
148
168
141
120
115
120
156
171
132
113
116
123
253
328
343
461
400
335
416
315
295
369
287
326
347
267
284
213
201
136
40
69
38
90
125
116
99
133
208
215
279
278
261
Net Income (Common)
(193)
N/A
(188)
+3%
(201)
-7%
(327)
-62%
(217)
+33%
(203)
+6%
(53)
+74%
(51)
+4%
(56)
-11%
(38)
+31%
(46)
-20%
(77)
-66%
(56)
+27%
(35)
+38%
326
N/A
446
+37%
483
+8%
498
+3%
161
-68%
110
-32%
98
-11%
98
N/A
140
+43%
148
+6%
168
+13%
141
-16%
120
-15%
115
-4%
120
+4%
156
+30%
171
+9%
132
-23%
113
-14%
116
+2%
123
+6%
253
+106%
328
+30%
343
+5%
461
+34%
400
-13%
335
-16%
416
+24%
315
-24%
295
-6%
369
+25%
287
-22%
326
+14%
347
+6%
267
-23%
284
+6%
213
-25%
201
-6%
136
-32%
40
-71%
69
+75%
38
-45%
90
+135%
125
+38%
116
-7%
99
-15%
133
+35%
208
+57%
215
+3%
279
+30%
278
0%
261
-6%
EPS (Diluted)
-9.5
N/A
-9.17
+3%
-9.96
-9%
-15.33
-54%
-11.32
+26%
-10.06
+11%
-2.48
+75%
-2.37
+4%
-2.84
-20%
-2.01
+29%
-2.17
-8%
-3.82
-76%
-4.57
-20%
-1.61
+65%
15.3
N/A
20.94
+37%
22.48
+7%
23.39
+4%
7.55
-68%
5.14
-32%
4.59
-11%
4.6
+0%
6.58
+43%
6.97
+6%
7.88
+13%
6.64
-16%
5.63
-15%
4.6
-18%
4.58
0%
6.21
+36%
7.82
+26%
5.28
-32%
4.53
-14%
4.61
+2%
4.93
+7%
10.15
+106%
13.12
+29%
13.78
+5%
18.53
+34%
16.04
-13%
13.43
-16%
16.68
+24%
12.62
-24%
11.86
-6%
14.8
+25%
11.46
-23%
13.08
+14%
13.89
+6%
10.7
-23%
11.37
+6%
8.56
-25%
8.05
-6%
5.42
-33%
1.6
-70%
2.78
+74%
1.54
-45%
3.62
+135%
4.88
+35%
4.65
-5%
3.93
-15%
5.31
+35%
8.35
+57%
8.63
+3%
11.19
+30%
11.17
0%
10.48
-6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett