Donear Industries Ltd
NSE:DONEAR

Watchlist Manager
Donear Industries Ltd Logo
Donear Industries Ltd
NSE:DONEAR
Watchlist
Price: 89.67 INR -1.61% Market Closed
Market Cap: 4.7B INR

Relative Value

The Relative Value of one DONEAR stock under the Base Case scenario is hidden INR. Compared to the current market price of 89.67 INR, Donear Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DONEAR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
55
Median 3Y
0.6
Median 5Y
0.6
Industry
1
vs History
50
vs Industry
39
Median 3Y
15.7
Median 5Y
14.9
Industry
17.9
vs History
vs Industry
2
Median 3Y
6.9
Median 5Y
1.9
Industry
10.1
vs History
25
vs Industry
8
Median 3Y
66.8
Median 5Y
53.8
Industry
18
vs History
80
vs Industry
20
Median 3Y
2.8
Median 5Y
2.6
Industry
1.3
vs History
82
vs Industry
58
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2
vs History
88
vs Industry
69
Median 3Y
1.5
Median 5Y
1.5
Industry
3.9
vs History
85
vs Industry
47
Median 3Y
6.7
Median 5Y
6.9
Industry
9.9
vs History
84
vs Industry
48
Median 3Y
7.7
Median 5Y
8
Industry
13.3
vs History
vs Industry
2
Median 3Y
7
Median 5Y
3.6
Industry
11.4
vs History
vs Industry
29
Median 3Y
-18.6
Median 5Y
-7.2
Industry
15
vs History
76
vs Industry
51
Median 3Y
0.9
Median 5Y
0.8
Industry
1

Multiples Across Competitors

DONEAR Competitors Multiples
Donear Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Donear Industries Ltd
NSE:DONEAR
4.7B INR 0.5 14.6 5.6 6.7
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
50.4B HKD 66.3 -229.3 -119.5 -119.5
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
33.9B CNY 3.7 -72.9 -167.5 -167.5
TW
Eclat Textile Co Ltd
TWSE:1476
111.1B TWD 2.9 19.7 14 15.5
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
21B CNY 8.6 82.9 68 68
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
20B HKD 1.1 -12.7 -7.8 -7.8
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.5 157 198.7
TW
Ruentex Industries Ltd
TWSE:2915
55.7B TWD 20 6.2 171.2 235.5
CN
Sunvim Group Co Ltd
SZSE:002083
11.9B CNY 2.3 38.7 28.3 28.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Donear Industries Ltd
NSE:DONEAR
Average EV/EBITDA: 74
5.6
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -119.5 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -167.5 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14
6%
2.3
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
68
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.8 N/A N/A
UK
Coats Group PLC
LSE:COA
157
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
171.2
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
28.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Donear Industries Ltd
NSE:DONEAR
Average EV/EBIT: 92.1
6.7
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -119.5 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -167.5 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15.5
6%
2.6
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
68
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.8 N/A N/A
UK
Coats Group PLC
LSE:COA
198.7
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
235.5
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
28.3
N/A N/A