E

Electronics Mart India Ltd
NSE:EMIL

Watchlist Manager
Electronics Mart India Ltd
NSE:EMIL
Watchlist
Price: 99.61 INR -0.07%
Market Cap: 38.3B INR

Relative Value

The Relative Value of one EMIL stock under the Base Case scenario is hidden INR. Compared to the current market price of 99.61 INR, Electronics Mart India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
34
Median 3Y
0.8
Median 5Y
0.8
Industry
0.6
Forward
0.5
vs History
56
vs Industry
17
Median 3Y
37.8
Median 5Y
37.6
Industry
17.1
Forward
31.3
vs History
78
vs Industry
8
Median 3Y
30.7
Median 5Y
30.7
Industry
8.5
vs History
vs Industry
4
Median 3Y
-19.6
Median 5Y
-19.5
Industry
17.6
vs History
87
vs Industry
18
Median 3Y
4.2
Median 5Y
4.2
Industry
1.7
vs History
73
vs Industry
33
Median 3Y
1
Median 5Y
1
Industry
0.7
Forward
0.7
vs History
73
vs Industry
16
Median 3Y
6.9
Median 5Y
6.9
Industry
2.3
vs History
70
vs Industry
22
Median 3Y
15.4
Median 5Y
15.4
Industry
8.5
Forward
10.6
vs History
63
vs Industry
24
Median 3Y
21.7
Median 5Y
21.2
Industry
13.1
Forward
15.8
vs History
75
vs Industry
7
Median 3Y
33.8
Median 5Y
33.8
Industry
10
vs History
vs Industry
7
Median 3Y
-36
Median 5Y
-36
Industry
14.2
vs History
90
vs Industry
21
Median 3Y
2
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

EMIL Competitors Multiples
Electronics Mart India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Electronics Mart India Ltd
NSE:EMIL
38.3B INR 0.6 35.1 12.3 18.1
US
Best Buy Co Inc
NYSE:BBY
14.5B USD 0.3 22.4 5.7 8.4
JP
Hikari Tsushin Inc
TSE:9435
2T JPY 2.7 14 19.2 22.1
US
GameStop Corp
NYSE:GME
9.5B USD 2.5 22.6 20.1 21.9
AU
JB Hi-Fi Ltd
ASX:JBH
10.2B AUD 1 22.1 14.8 14.8
VN
Mobile World Investment Corp
VN:MWG
132.8T VND 0.9 22.8 15.3 21.3
JP
Yamada Holdings Co Ltd
TSE:9831
440.3B JPY 0.3 16.4 9.8 16.3
DE
Ceconomy AG
XETRA:CEC
2.2B EUR 0.1 -62.1 2.9 10.8
CN
Suning.Com Co Ltd
SZSE:002024
15.8B CNY 0.3 185.9 95.6 95.6
JP
Nojima Corp
TSE:7419
349.4B JPY 0.4 9.3 4 5.8
UK
Currys PLC
LSE:CURY
1.5B GBP 0.2 11.2 3.9 8.7
P/E Multiple
Earnings Growth PEG
IN
E
Electronics Mart India Ltd
NSE:EMIL
Average P/E: 36.2
35.1
16%
2.2
US
Best Buy Co Inc
NYSE:BBY
22.4
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
14
3%
4.7
US
GameStop Corp
NYSE:GME
22.6
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
22.1
8%
2.8
VN
M
Mobile World Investment Corp
VN:MWG
22.8
35%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.4
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -62.1 N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
185.9
34%
5.5
JP
Nojima Corp
TSE:7419
9.3
N/A N/A
UK
Currys PLC
LSE:CURY
11.2
14%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
E
Electronics Mart India Ltd
NSE:EMIL
Average EV/EBITDA: 18.5
12.3
14%
0.9
US
Best Buy Co Inc
NYSE:BBY
5.7
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
19.2
9%
2.1
US
GameStop Corp
NYSE:GME
20.1
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14.8
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
15.3
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
9.8
4%
2.4
DE
Ceconomy AG
XETRA:CEC
2.9
10%
0.3
CN
Suning.Com Co Ltd
SZSE:002024
95.6
54%
1.8
JP
Nojima Corp
TSE:7419
4
N/A N/A
UK
Currys PLC
LSE:CURY
3.9
2%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
E
Electronics Mart India Ltd
NSE:EMIL
Average EV/EBIT: 22.2
18.1
124%
0.1
US
Best Buy Co Inc
NYSE:BBY
8.4
5%
1.7
JP
Hikari Tsushin Inc
TSE:9435
22.1
N/A N/A
US
GameStop Corp
NYSE:GME
21.9
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14.8
7%
2.1
VN
M
Mobile World Investment Corp
VN:MWG
21.3
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.3
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.8
27%
0.4
CN
Suning.Com Co Ltd
SZSE:002024
95.6
41%
2.3
JP
Nojima Corp
TSE:7419
5.8
N/A N/A
UK
Currys PLC
LSE:CURY
8.7
6%
1.4