E

Energy Development Company Ltd
NSE:ENERGYDEV

Watchlist Manager
Energy Development Company Ltd
NSE:ENERGYDEV
Watchlist
Price: 18.97 INR 0.42% Market Closed
Market Cap: 901.1m INR

Relative Value

ENERGYDEV doesn't have a meaningful market cap.

The Relative Value of one ENERGYDEV stock under the Base Case scenario is hidden INR. Compared to the current market price of 18.97 INR, Energy Development Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ENERGYDEV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
32
Median 3Y
2.8
Median 5Y
2.4
Industry
1.7
vs History
vs Industry
10
Median 3Y
-1
Median 5Y
6.2
Industry
15.2
vs History
47
vs Industry
62
Median 3Y
4.5
Median 5Y
4.2
Industry
7.4
vs History
vs Industry
1
Median 3Y
-7.6
Median 5Y
4.7
Industry
14.6
vs History
6
vs Industry
65
Median 3Y
1.1
Median 5Y
0.9
Industry
1.4
vs History
22
vs Industry
26
Median 3Y
5.9
Median 5Y
5
Industry
2.9
vs History
4
vs Industry
52
Median 3Y
4.5
Median 5Y
4.5
Industry
7.8
vs History
14
vs Industry
52
Median 3Y
10.6
Median 5Y
9.2
Industry
10.7
vs History
30
vs Industry
35
Median 3Y
26.5
Median 5Y
22.6
Industry
15.3
vs History
39
vs Industry
58
Median 3Y
10
Median 5Y
9.6
Industry
11.3
vs History
34
vs Industry
39
Median 3Y
12.6
Median 5Y
10.8
Industry
17
vs History
6
vs Industry
69
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

ENERGYDEV Competitors Multiples
Energy Development Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Energy Development Company Ltd
NSE:ENERGYDEV
901.1m INR 2.5 -0.9 12 27.3
US
Nextera Energy Inc
NYSE:NEE
167.7B USD 6.4 25.8 17.9 34.4
ES
Iberdrola SA
MAD:IBE
118.7B EUR 2.6 21.8 9.7 17.8
US
Constellation Energy Corp
NASDAQ:CEG
111.4B USD 4.5 40.7 24 33.6
IT
Enel SpA
MIL:ENEL
90.1B EUR 0.8 9 5.4 7.5
US
Southern Co
NYSE:SO
96.4B USD 3.3 21.6 12 21.3
US
Duke Energy Corp
NYSE:DUK
91.6B USD 2.9 18.6 10.8 20.2
US
American Electric Power Company Inc
NASDAQ:AEP
62.1B USD 2.9 16.9 12.1 20
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.4B USD 1.8 15.7 10.4 17.9
US
Xcel Energy Inc
NASDAQ:XEL
43.9B USD 3.1 22.9 13.6 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
E
Energy Development Company Ltd
NSE:ENERGYDEV
Average EV/EBITDA: 12.8
12
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
17.9
18%
1
ES
Iberdrola SA
MAD:IBE
9.7
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24
7%
3.4
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
12
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.6
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
E
Energy Development Company Ltd
NSE:ENERGYDEV
Average EV/EBIT: 22.9
27.3
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.4
22%
1.6
ES
Iberdrola SA
MAD:IBE
17.8
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
33.6
13%
2.6
IT
Enel SpA
MIL:ENEL
7.5
7%
1.1
US
Southern Co
NYSE:SO
21.3
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.2
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.9
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.4
23%
1.3