Eris Lifesciences Ltd
NSE:ERIS

Watchlist Manager
Eris Lifesciences Ltd Logo
Eris Lifesciences Ltd
NSE:ERIS
Watchlist
Price: 1 572.2 INR -1.16% Market Closed
Market Cap: 214.2B INR

Relative Value

The Relative Value of one ERIS stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 572.2 INR, Eris Lifesciences Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ERIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
20
Median 3Y
6.6
Median 5Y
6.7
Industry
2.6
Forward
6.3
vs History
17
vs Industry
7
Median 3Y
32.7
Median 5Y
28.3
Industry
21.6
Forward
39.6
vs History
41
vs Industry
17
Median 3Y
26.4
Median 5Y
26
Industry
16.5
vs History
vs Industry
30
Median 3Y
32.4
Median 5Y
29.9
Industry
22.5
vs History
12
vs Industry
10
Median 3Y
5.2
Median 5Y
5.3
Industry
2.3
vs History
22
vs Industry
18
Median 3Y
6.9
Median 5Y
6.8
Industry
2.9
Forward
6.8
vs History
17
vs Industry
22
Median 3Y
8.5
Median 5Y
8.5
Industry
5.5
vs History
28
vs Industry
16
Median 3Y
20.4
Median 5Y
20.3
Industry
13
Forward
18.8
vs History
17
vs Industry
13
Median 3Y
27.7
Median 5Y
24.9
Industry
16.6
Forward
25.2
vs History
33
vs Industry
16
Median 3Y
28.2
Median 5Y
27
Industry
15.8
vs History
25
vs Industry
15
Median 3Y
30.1
Median 5Y
30.1
Industry
19.1
vs History
57
vs Industry
24
Median 3Y
3.3
Median 5Y
3.6
Industry
1.9

Multiples Across Competitors

ERIS Competitors Multiples
Eris Lifesciences Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Eris Lifesciences Ltd
NSE:ERIS
214.1B INR 7.1 51.6 21.5 29.9
US
Eli Lilly and Co
NYSE:LLY
964.4B USD 16.2 52.4 35.2 37.7
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
506.7B USD 5.5 20.2 16.5 21.4
CH
Roche Holding AG
SIX:ROG
251.6B CHF 4.1 26.7 11.4 13.3
UK
AstraZeneca PLC
LSE:AZN
208.2B GBP 4.8 29.7 108.3 158.5
CH
Novartis AG
SIX:NOVN
202.9B CHF 4.6 17.7 11.3 14.5
US
Merck & Co Inc
NYSE:MRK
247.6B USD 3.9 13 9.3 11
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.5 13.7 9.6 11.2
IE
Endo International PLC
LSE:0Y5F
209B USD 90.1 -71.5 331.1 830.4
US
Pfizer Inc
NYSE:PFE
146.6B USD 2.3 14.9 7.6 10.3
P/E Multiple
Earnings Growth PEG
IN
Eris Lifesciences Ltd
NSE:ERIS
Average P/E: 26.7
51.6
39%
1.3
US
Eli Lilly and Co
NYSE:LLY
52.4
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20.2
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.7
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.7
38%
0.8
CH
Novartis AG
SIX:NOVN
17.7
17%
1
US
Merck & Co Inc
NYSE:MRK
13
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.7
4%
3.4
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -71.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.9
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Eris Lifesciences Ltd
NSE:ERIS
Average EV/EBITDA: 400.7
21.5
18%
1.2
US
Eli Lilly and Co
NYSE:LLY
35.2
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.5
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.4
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.3
10%
10.8
CH
Novartis AG
SIX:NOVN
11.3
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.3
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.6
2%
4.8
IE
E
Endo International PLC
LSE:0Y5F
331.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
1%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Eris Lifesciences Ltd
NSE:ERIS
Average EV/EBIT: 1 712.8
29.9
23%
1.3
US
Eli Lilly and Co
NYSE:LLY
37.7
36%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.4
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.3
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158.5
23%
6.9
CH
Novartis AG
SIX:NOVN
14.5
12%
1.2
US
Merck & Co Inc
NYSE:MRK
11
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
11.2
1%
11.2
IE
E
Endo International PLC
LSE:0Y5F
830.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
8%
1.3