Eris Lifesciences Ltd
NSE:ERIS

Watchlist Manager
Eris Lifesciences Ltd Logo
Eris Lifesciences Ltd
NSE:ERIS
Watchlist
Price: 1 344.7 INR -2.95% Market Closed
Market Cap: ₹183.2B

Relative Value

The Relative Value of one ERIS stock under the Base Case scenario is 1 435.19 INR. Compared to the current market price of 1 344.7 INR, Eris Lifesciences Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ERIS Relative Value
Base Case
1 435.19 INR
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ERIS Competitors Multiples
Eris Lifesciences Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Eris Lifesciences Ltd
NSE:ERIS
183.5B INR 6.1 43.9 18.6 25.8
US
Eli Lilly and Co
NYSE:LLY
992.9B USD 16.7 53.9 36.2 38.8
US
Johnson & Johnson
NYSE:JNJ
541.8B USD 5.8 20.2 14.1 17.3
CH
Roche Holding AG
SIX:ROG
278.2B CHF 4.5 29.5 12.5 14.6
UK
AstraZeneca PLC
LSE:AZN
216.3B GBP 5.1 31.2 20.3 29.7
CH
Novartis AG
SIX:NOVN
223.2B CHF 5 19.6 15.7 20.3
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.5 16.8 11.7 13.6
US
Merck & Co Inc
NYSE:MRK
269.1B USD 4.2 14.1 10 11.9
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
US
Pfizer Inc
NYSE:PFE
151B USD 2.4 15.4 7.7 10.6
FR
Sanofi SA
PAR:SAN
97.1B EUR 1.5 7.1 6.4 6.4
P/E Multiple
Earnings Growth PEG
IN
Eris Lifesciences Ltd
NSE:ERIS
Average P/E: 25.2
43.9
38%
1.2
US
Eli Lilly and Co
NYSE:LLY
53.9
54%
1
US
Johnson & Johnson
NYSE:JNJ
20.2
6%
3.4
CH
Roche Holding AG
SIX:ROG
29.5
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.2
38%
0.8
CH
Novartis AG
SIX:NOVN
19.6
17%
1.2
DK
Novo Nordisk A/S
CSE:NOVO B
16.8
2%
8.4
US
Merck & Co Inc
NYSE:MRK
14.1
14%
1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
15.4
27%
0.6
FR
Sanofi SA
PAR:SAN
7.1
25%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Eris Lifesciences Ltd
NSE:ERIS
Average EV/EBITDA: 45.3
18.6
18%
1
US
Eli Lilly and Co
NYSE:LLY
36.2
34%
1.1
US
Johnson & Johnson
NYSE:JNJ
14.1
2%
7.1
CH
Roche Holding AG
SIX:ROG
12.5
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
20.3
10%
2
CH
Novartis AG
SIX:NOVN
15.7
6%
2.6
DK
Novo Nordisk A/S
CSE:NOVO B
11.7
1%
11.7
US
Merck & Co Inc
NYSE:MRK
10
6%
1.7
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.7
0%
N/A
FR
Sanofi SA
PAR:SAN
6.4
8%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Eris Lifesciences Ltd
NSE:ERIS
Average EV/EBIT: 95.8
25.8
23%
1.1
US
Eli Lilly and Co
NYSE:LLY
38.8
37%
1
US
Johnson & Johnson
NYSE:JNJ
17.3
6%
2.9
CH
Roche Holding AG
SIX:ROG
14.6
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
29.7
23%
1.3
CH
Novartis AG
SIX:NOVN
20.3
12%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
13.6
0%
N/A
US
Merck & Co Inc
NYSE:MRK
11.9
8%
1.5
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.6
7%
1.5
FR
Sanofi SA
PAR:SAN
6.4
15%
0.4