Ethos Ltd banner
E

Ethos Ltd
NSE:ETHOSLTD

Watchlist Manager
Ethos Ltd
NSE:ETHOSLTD
Watchlist
Price: 2 439.3 INR -5.73% Market Closed
Market Cap: ₹65.3B

EV/GP

13.5
Current
22%
Cheaper
vs 3-y average of 17.2

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
13.5
=
Enterprise Value
₹59.8B
/
Gross Profit
₹4.4B

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
13.5
=
Enterprise Value
₹59.8B
/
Gross Profit
₹4.4B

Valuation Scenarios

Ethos Ltd is trading below its 3-year average

If EV/GP returns to its 3-Year Average (17.2), the stock would be worth ₹3 115.97 (28% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-51%
Maximum Upside
+28%
Average Downside
11%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 13.5 ₹2 439.3
0%
3-Year Average 17.2 ₹3 115.97
+28%
5-Year Average 16.7 ₹3 027.32
+24%
Industry Average 7.5 ₹1 362.99
-44%
Country Average 6.5 ₹1 183.49
-51%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
IN
Ethos Ltd
NSE:ETHOSLTD
65.3B INR 13.5 67.9
ES
Industria de Diseno Textil SA
MAD:ITX
157.8B EUR 6.5 25.3
US
TJX Companies Inc
NYSE:TJX
172.8B USD 7.5 31.6
JP
Fast Retailing Co Ltd
TSE:9983
22.6T JPY 10.5 47.2
ZA
Pepkor Holdings Ltd
JSE:PPH
81.3B ZAR 2.6 14.4
US
Ross Stores Inc
NASDAQ:ROST
72.6B USD 11.1 34.3
ZA
Mr Price Group Ltd
JSE:MRP
41.1B ZAR 2.5 11
SE
H & M Hennes & Mauritz AB
STO:HM B
264.1B SEK 2.6 21.4
ZA
Foschini Group Ltd
JSE:TFG
22.5B ZAR 1.2 7.7
ZA
Truworths International Ltd
JSE:TRU
21.3B ZAR 2.2 7.6
US
Burlington Stores Inc
NYSE:BURL
19.9B USD 4.1 32.5

Market Distribution

Higher than 77% of companies in India
Percentile
77th
Based on 2 475 companies
77th percentile
13.5
Low
0.2 — 4.1
Typical Range
4.1 — 10.8
High
10.8 —
Distribution Statistics
India
Min 0.2
30th Percentile 4.1
Median 6.5
70th Percentile 10.8
Max 34 392.2

Ethos Ltd
Glance View

Market Cap
65.3B INR
Industry
Retail

Ethos Ltd is a IN-based company operating in Specialty Retail industry. The company is headquartered in Chandigarh, Chandigarh. The company went IPO on 2022-05-30. Ethos Ltd is an India-based vertical specialist in luxury watches and accessories. The firm is engaged in the trading of watches, accessories and luxury items, marketing and support services, and rendering of related after sale services. The company delivers a content-led luxury retail experience to customers through its online and physical presence. The company offers an omnichannel experience to customers through its Website and social media platforms. The Company’s segments include watch and accessories, and marketing and other support services. The company has a portfolio of luxury watch brands, such as Omega, IWC Schaffhausen, Jaeger LeCoultre, Panerai, Bvlgari, H. Moser & Cie, Rado, Longines, Baume & Mercier, Oris SA, Corum, Carl F. Bucherer, Tissot, Raymond Weil, Louis Moinet and Balmain. The Company’s subsidiary Cognition Digital LLP (Cognition), which is engaged in the business of developing and implementing information technologies (IT) and conducting IT-based businesses.

ETHOSLTD Intrinsic Value
1 612.67 INR
Overvaluation 34%
Intrinsic Value
Price ₹2 439.3
E
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett