Exxaro Tiles Ltd
NSE:EXXARO
Intrinsic Value
Exxaro Tiles Ltd. engages in the manufacture and marketing of refractory ceramic products for flooring solutions. [ Read More ]
The intrinsic value of one EXXARO stock under the Base Case scenario is 65.74 INR. Compared to the current market price of 105.4 INR, Exxaro Tiles Ltd is Overvalued by 38%.
Valuation Backtest
Exxaro Tiles Ltd
Run backtest to discover the historical profit from buying and selling EXXARO stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Exxaro Tiles Ltd
Current Assets | 2.9B |
Cash & Short-Term Investments | 34.4m |
Receivables | 1.3B |
Other Current Assets | 1.5B |
Non-Current Assets | 2.1B |
Long-Term Investments | 179.7m |
PP&E | 1.9B |
Current Liabilities | 1.9B |
Accounts Payable | 881.1m |
Other Current Liabilities | 1B |
Non-Current Liabilities | 347.9m |
Long-Term Debt | 251.7m |
Other Non-Current Liabilities | 96.2m |
Earnings Waterfall
Exxaro Tiles Ltd
Revenue
|
3.2B
INR
|
Cost of Revenue
|
-2.3B
INR
|
Gross Profit
|
915m
INR
|
Operating Expenses
|
-752.5m
INR
|
Operating Income
|
162.4m
INR
|
Other Expenses
|
-140.9m
INR
|
Net Income
|
21.5m
INR
|
Free Cash Flow Analysis
Exxaro Tiles Ltd
EXXARO Profitability Score
Profitability Due Diligence
Exxaro Tiles Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Exxaro Tiles Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
EXXARO Solvency Score
Solvency Due Diligence
Exxaro Tiles Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Exxaro Tiles Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EXXARO Price Targets Summary
Exxaro Tiles Ltd
Shareholder Return
EXXARO Price
Exxaro Tiles Ltd
Average Annual Return | -5.33% |
Standard Deviation of Annual Returns | 20.1% |
Max Drawdown | -49% |
Market Capitalization | 4.7B INR |
Shares Outstanding | 44 741 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Exxaro Tiles Ltd. engages in the manufacture and marketing of refractory ceramic products for flooring solutions. The company is headquartered in Himatnagar, Gujarat. The company went IPO on 2021-08-16. The firm is engaged in the manufacturing and marketing of vitrified tiles used majorly for flooring solutions. Its business operations are divided into two product categories such as Double Charge Vitrified Tiles and Glazed Vitrified Tiles. Its Double charge vitrified tiles are tiles that are fed through a press, which prints the pattern with a double layer of pigment. Its Glazed vitrified tiles are flat slabs manufactured from ceramic materials such as clay, feldspar and quartz and other additives. Exxaro is the Company’s brand. Its brand series include Topaz Series, Galaxy Series and High Gloss Series. The firm supplies its products to various projects including residential, commercial, educational institutions, hotels, hospitals, government, religious institutions, and builders/developers.
Contact
IPO
Employees
Officers
The intrinsic value of one EXXARO stock under the Base Case scenario is 65.74 INR.
Compared to the current market price of 105.4 INR, Exxaro Tiles Ltd is Overvalued by 38%.