First Time Loading...

Exxaro Tiles Ltd
NSE:EXXARO

Watchlist Manager
Exxaro Tiles Ltd Logo
Exxaro Tiles Ltd
NSE:EXXARO
Watchlist
Price: 105.4 INR 1.79% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

Exxaro Tiles Ltd. engages in the manufacture and marketing of refractory ceramic products for flooring solutions. [ Read More ]

The intrinsic value of one EXXARO stock under the Base Case scenario is 65.74 INR. Compared to the current market price of 105.4 INR, Exxaro Tiles Ltd is Overvalued by 38%.

Key Points:
EXXARO Intrinsic Value
Base Case
65.74 INR
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Exxaro Tiles Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EXXARO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Exxaro Tiles Ltd

Provide an overview of the primary business activities
of Exxaro Tiles Ltd.

What unique competitive advantages
does Exxaro Tiles Ltd hold over its rivals?

What risks and challenges
does Exxaro Tiles Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Exxaro Tiles Ltd.

Provide P/S
for Exxaro Tiles Ltd.

Provide P/E
for Exxaro Tiles Ltd.

Provide P/OCF
for Exxaro Tiles Ltd.

Provide P/FCFE
for Exxaro Tiles Ltd.

Provide P/B
for Exxaro Tiles Ltd.

Provide EV/S
for Exxaro Tiles Ltd.

Provide EV/GP
for Exxaro Tiles Ltd.

Provide EV/EBITDA
for Exxaro Tiles Ltd.

Provide EV/EBIT
for Exxaro Tiles Ltd.

Provide EV/OCF
for Exxaro Tiles Ltd.

Provide EV/FCFF
for Exxaro Tiles Ltd.

Provide EV/IC
for Exxaro Tiles Ltd.

Compare the intrinsic valuations
of Exxaro Tiles Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Exxaro Tiles Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Exxaro Tiles Ltd compared to its peers.

Compare the P/E ratios
of Exxaro Tiles Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Exxaro Tiles Ltd with its peers.

Analyze the financial leverage
of Exxaro Tiles Ltd compared to its main competitors.

Show all profitability ratios
for Exxaro Tiles Ltd.

Provide ROE
for Exxaro Tiles Ltd.

Provide ROA
for Exxaro Tiles Ltd.

Provide ROIC
for Exxaro Tiles Ltd.

Provide ROCE
for Exxaro Tiles Ltd.

Provide Gross Margin
for Exxaro Tiles Ltd.

Provide Operating Margin
for Exxaro Tiles Ltd.

Provide Net Margin
for Exxaro Tiles Ltd.

Provide FCF Margin
for Exxaro Tiles Ltd.

Show all solvency ratios
for Exxaro Tiles Ltd.

Provide D/E Ratio
for Exxaro Tiles Ltd.

Provide D/A Ratio
for Exxaro Tiles Ltd.

Provide Interest Coverage Ratio
for Exxaro Tiles Ltd.

Provide Altman Z-Score Ratio
for Exxaro Tiles Ltd.

Provide Quick Ratio
for Exxaro Tiles Ltd.

Provide Current Ratio
for Exxaro Tiles Ltd.

Provide Cash Ratio
for Exxaro Tiles Ltd.

What is the historical Revenue growth
over the last 5 years for Exxaro Tiles Ltd?

What is the historical Net Income growth
over the last 5 years for Exxaro Tiles Ltd?

What is the current Free Cash Flow
of Exxaro Tiles Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Exxaro Tiles Ltd.

Financials

Balance Sheet Decomposition
Exxaro Tiles Ltd

Current Assets 2.9B
Cash & Short-Term Investments 34.4m
Receivables 1.3B
Other Current Assets 1.5B
Non-Current Assets 2.1B
Long-Term Investments 179.7m
PP&E 1.9B
Current Liabilities 1.9B
Accounts Payable 881.1m
Other Current Liabilities 1B
Non-Current Liabilities 347.9m
Long-Term Debt 251.7m
Other Non-Current Liabilities 96.2m
Efficiency

Earnings Waterfall
Exxaro Tiles Ltd

Revenue
3.2B INR
Cost of Revenue
-2.3B INR
Gross Profit
915m INR
Operating Expenses
-752.5m INR
Operating Income
162.4m INR
Other Expenses
-140.9m INR
Net Income
21.5m INR

Free Cash Flow Analysis
Exxaro Tiles Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

EXXARO Profitability Score
Profitability Due Diligence

Exxaro Tiles Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 1-Year Revenue Growth
Positive Operating Income
Positive 3-Year Average ROIC
47/100
Profitability
Score

Exxaro Tiles Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

EXXARO Solvency Score
Solvency Due Diligence

Exxaro Tiles Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
43/100
Solvency
Score

Exxaro Tiles Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXXARO Price Targets Summary
Exxaro Tiles Ltd

There are no price targets for EXXARO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EXXARO Price
Exxaro Tiles Ltd

1M 1M
+16%
6M 6M
-18%
1Y 1Y
-16%
3Y 3Y
-20%
5Y 5Y
-20%
10Y 10Y
-20%
Annual Price Range
105.4
52w Low
83.35
52w High
147.05
Price Metrics
Average Annual Return -5.33%
Standard Deviation of Annual Returns 20.1%
Max Drawdown -49%
Shares Statistics
Market Capitalization 4.7B INR
Shares Outstanding 44 741 100
Percentage of Shares Shorted
N/A

EXXARO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Exxaro Tiles Ltd Logo
Exxaro Tiles Ltd

Country

India

Industry

Building

Market Cap

4.7B INR

Dividend Yield

0%

Description

Exxaro Tiles Ltd. engages in the manufacture and marketing of refractory ceramic products for flooring solutions. The company is headquartered in Himatnagar, Gujarat. The company went IPO on 2021-08-16. The firm is engaged in the manufacturing and marketing of vitrified tiles used majorly for flooring solutions. Its business operations are divided into two product categories such as Double Charge Vitrified Tiles and Glazed Vitrified Tiles. Its Double charge vitrified tiles are tiles that are fed through a press, which prints the pattern with a double layer of pigment. Its Glazed vitrified tiles are flat slabs manufactured from ceramic materials such as clay, feldspar and quartz and other additives. Exxaro is the Company’s brand. Its brand series include Topaz Series, Galaxy Series and High Gloss Series. The firm supplies its products to various projects including residential, commercial, educational institutions, hotels, hospitals, government, religious institutions, and builders/developers.

Contact

GUJARAT
Himatnagar
Vavdi Harsol Road, At & Po.: Mahelav, Taluka, Talod, District.: Sabarkantha, Survey No 169 And 170
+9107930555555
https://www.exxarotiles.com/

IPO

2021-08-16

Employees

-

Officers

Chairman & MD
Mr. Mukeshkumar Babubhai Patel
Chief Financial Officer
Mr. Himanshu P. Shah
Director of Operations & Whole-Time Director
Mr. Dineshkumar Ramanbhai Patel
Company Secretary & Compliance Officer
Mr. Paras Rajeshkumar Shah
Director of Sales & Marketing and Whole-Time Director
Mr. Kiranbhai Bhikhalal Patel
Head of Human Resources
Mr. Rambhushan Yadav

See Also

Discover More
What is the Intrinsic Value of one EXXARO stock?

The intrinsic value of one EXXARO stock under the Base Case scenario is 65.74 INR.

Is EXXARO stock undervalued or overvalued?

Compared to the current market price of 105.4 INR, Exxaro Tiles Ltd is Overvalued by 38%.