First Time Loading...

Exxaro Tiles Ltd
NSE:EXXARO

Watchlist Manager
Exxaro Tiles Ltd Logo
Exxaro Tiles Ltd
NSE:EXXARO
Watchlist
Price: 105.4 INR 1.79% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one EXXARO stock under the Base Case scenario is 100.12 INR. Compared to the current market price of 105.4 INR, Exxaro Tiles Ltd is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXXARO Relative Value
Base Case
100.12 INR
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
55
vs Industry
32
Median 3Y
1.6
Median 5Y
1.6
Industry
1
More Details
219.2
P/E
P/E
Price to Earnings
219.2
vs History
8
vs Industry
2
Median 3Y
37.3
Median 5Y
37.3
Industry
17.6
More Details
24.6
P/OCF
P/OCF
Price to OCF
24.6
vs History
38
vs Industry
12
Median 3Y
22
Median 5Y
22
Industry
10.2
More Details
35.4
P/FCFE
P/FCFE
Price to FCFE
35.4
vs History
32
vs Industry
17
Median 3Y
-5.6
Median 5Y
-5.6
Industry
17
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
88
vs Industry
37
Median 3Y
1.9
Median 5Y
1.9
Industry
1.5
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
52
vs Industry
33
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1
More Details
5.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.4
vs History
47
vs Industry
33
Median 3Y
5.3
Median 5Y
5.3
Industry
4
More Details
14.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.5
vs History
41
vs Industry
21
Median 3Y
13.6
Median 5Y
13.6
Industry
9.5
More Details
30.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.4
vs History
26
vs Industry
10
Median 3Y
22.6
Median 5Y
22.6
Industry
12.9
More Details
25.8
EV/OCF
EV/OCF
Enterprise Value to OCF
25.8
vs History
38
vs Industry
13
Median 3Y
23.1
Median 5Y
23.1
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-15
Median 5Y
-15
Industry
14.1
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
91
vs Industry
42
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1
More Details

Multiples Across Competitors

EXXARO Competitors Multiples
Exxaro Tiles Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Exxaro Tiles Ltd
NSE:EXXARO
4.7B INR 1.5 219.2 14.5 30.4
IE
Trane Technologies PLC
NYSE:TT
69.2B USD 3.9 34.2 22.2 24.9
US
Carrier Global Corp
NYSE:CARR
50.8B USD 2.3 37.7 16.4 19.6
IE
Johnson Controls International PLC
NYSE:JCI
44.3B USD 1.7 21 14.1 18.7
FR
Compagnie de Saint Gobain SA
PAR:SGO
37.8B EUR 0.8 14.2 5.7 8.5
JP
Daikin Industries Ltd
TSE:6367
6.2T JPY 1.5 25.5 10.7 16.5
SE
Assa Abloy AB
STO:ASSA B
332.7B SEK 2.4 24.4 14.5 18
US
Builders FirstSource Inc
NYSE:BLDR
22.9B USD 1.3 14.8 9.5 11.9
US
Carlisle Companies Inc
NYSE:CSL
19.1B USD 4.2 25 17.2 20.8
CH
Geberit AG
SIX:GEBN
16.5B CHF 5.4 26.7 18.7 22.4
US
Lennox International Inc
NYSE:LII
17B USD 3.4 28.8 20.4 22.6

See Also

Summary
EXXARO intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXXARO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXXARO stock valuation using valuation multiples.
Wall Street Estimates
EXXARO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXXARO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.